17127 Bernardo Drive
1 / 15

17127 Bernardo Drive #105

C

4S Ranch, CA 92127

$475,000

Soft Appraisal Value: $467,500 · 1.6% above estimate

Beds

2

Baths

1

Sqft

855

Year Built

1994

Days on Market

104

Property Type

Condo

HOA/mo

$490

MLS ID

2600299SD

This property is in 4S Ranch (92127). View neighborhood stats →

Virtual Tour

About This Property

Beautifully updated first-floor condo located in the highly sought-after, park-like Waterbridge community of Rancho Bernardo. This inviting residence features travertine stone flooring throughout, a neutral color palette, and a sliding door that opens to a private patio—perfect for relaxing or entertaining. The kitchen offers white cabinetry and granite countertops, seamlessly connecting to the dining and living areas accented by elegant crown molding. The bathroom continues the clean, timeless design with matching white cabinetry and granite countertops. Waterbridge Residents enjoy resort-style amenities including a pool, spa, fitness center, scenic ponds, BBQ and picnic areas, and a playground. Ideally situated within the award-winning Poway Unified School District and just minutes from RB Community Park, the Westwood Club, shopping, dining, and convenient transportation. A must-see opportunity!

Mortgage Calculator

Est. Monthly Payment

$3,505

Principal & Interest$2,402
Property Tax$475
Insurance$139
HOA$490
%($95,000)
%

Location

Loading map...

Investment Score

43C
Est. Monthly Rent
$2,552
Monthly Cashflow

Rent − PITIA

$-954
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,937

Mortgage (P+I)
$2,402
Cap Rate
1.18%
Cash-on-Cash
-24.46%
DSCR

Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$5,067

NOI (Annual)
$5,582
Price-to-Rent

Lower = better for investors

15.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator