17161 Alva Rd

17161 Alva Rd #1424

D

4S Ranch, CA 92127

$459,000
NEW — 2d on market

Soft Appraisal Value: $455,100 · 0.9% above estimate

Beds

1

Baths

1

Sqft

745

Year Built

1997

Days on Market

2

Property Type

Condo

HOA/mo

$400

MLS ID

260007300SD

Description

Welcome to this fully renovated, top-floor retreat in the heart of 4S Ranch at 17161 Alva Road, Unit 1424. Thoughtfully transformed within the past year, this home features luxury vinyl plank flooring, fresh interior paint and texture, all-new cabinetry throughout, and one assigned covered parking space for added everyday convenience. The community is VA approved. The kitchen and bathroom shine with sleek quartz countertops, a book-matched backsplash, and large-format slab finishes, complemented by brand-new appliances, updated plumbing, a new HVAC system, and a beautifully redesigned walk-in shower. The open-concept living space feels bright and modern, highlighted by contemporary finishes, a statement light fixture, and a peekaboo mountain view—creating a true turnkey opportunity. Located in the desirable Summit community of Rancho Bernardo, enjoy resort-style amenities including pools, spa, fitness center, tennis and pickleball courts—all just minutes from 4S Commons, dining, shopping, and top-rated Poway Unified schools.

Mortgage Calculator

Est. Monthly Payment

$3,314

Principal & Interest$2,321
Property Tax$459
Insurance$134
HOA$400
%($91,800)
%

Investment Score

3D
Est. Monthly Rent
$2,343
Monthly Cashflow

Rent − PITI − HOA

$-971
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,892

Mortgage (P+I)
$2,321
Cap Rate
1.12%
Cash-on-Cash
-24.74%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$4,801

NOI (Annual)
$5,143
Price-to-Rent

Lower = better for investors

16.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator