1714 Fairlead Ave
1 / 20

1714 Fairlead Ave

Ctop 80%

Carlsbad, CA 92011Neighborhood: Poinsettia

$975,000
STR: check · no permits in this complex · TOT 10%

0 licensed short-term rentals within ½ mile (0 whole home), from the cities' license and permit lists of Nov 1, 2026.

No unit in this 10-unit complex holds a short-term rental permit, so nothing shows its HOA allows them. Get the CC&Rs before counting on short-term income.

Pass at asking: -$4,701/mo full cashflow at 20% down, 7.49% rate.

Works at $365,472 (63% under asking), or at 90% down.

Rent $4,194/mo from 9 leases of 3-bed condos & townhomes within 1 mi ($3,995–$4,550).

Beds

3

Baths

2.5

Sqft

1,410

Year Built

2013

Days on Market

44

Property Type

Townhouse

HOA/mo

$410

MLS ID

NDP2608691

This property is in Carlsbad (92011). View neighborhood stats →

Virtual Tour

About This Property

Gated Carlsbad living about 2.6 miles from the beach, with the upgrades already done. This two-story, 3-bedroom, 2.5-bath home in Voscana opens through a private, enclosed entry patio, a ready-made spot for morning coffee. The kitchen is the centerpiece: a large granite-topped island, white tile backsplash, built-in coffee bar, and new white glass smart appliances. Tile flooring runs downstairs and luxury vinyl plank upstairs, with dimmable LED lighting throughout and a fireplace anchoring the living area. Also included: a Nest thermostat, a tankless water heater, a new garage door opener, and an attached 2-car garage. Voscana offers a bocce ball court, BBQ area, and playground. Shopping, dining, parks, and golf are close by, and the home is within the Carlsbad Unified School District. Move in and start enjoying coastal North County.

Mortgage Calculator

Est. Monthly Payment

$7,118

Principal & Interest$5,449
Property Tax$975
Insurance$284
HOA$410
%($195,000)
%
Loan Term

Location

Loading map...

Zoned Schools

  • Elementary

    Poinsettia Elementary · grades K-5 · Carlsbad Unified

  • Middle

    Aviara Oaks Middle · grades 6-8 · Carlsbad Unified

  • High

    Sage Creek High · grades 9-12 · Carlsbad Unified

    or Carlsbad High · grades 9-12 · Carlsbad Unified

    Choice area: the district lets families here pick either school.

The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.

Investment Score

15C
Est. Monthly Rent
$4,194

9 leases of 3-bed condos & townhomes within 1 mi · $3,995–$4,550

Blended 50/50 with a property-level estimate

Monthly Cashflow

Rent − PITIA

-$2,924
Full Cashflow

Incl. vacancy, PM, maint, capex

-$4,701

What would make this work?

$4,701/mo short at 20% down; 90% down or +$6,105/mo rent closes it.

Break-even price

63% under asking

$365,472
Break-even rent

$6,105/mo above the estimate

$10,299/mo
Cashflow at 35% down
−$3,679/mo
Down payment to break even

$877,500 cash

90%
Rate to break even

Negative even at a 0% loan

Not reachable

Mortgage (P+I)
$5,449
Cap Rate
1.18%
Cash-on-Cash
-28.93%
DSCR

Need ≥ 1.25 for DSCR loan

0.59

NOI (Annual)
$11,491
Price-to-Rent

Lower = better for investors

19.4

* Modelled at 20% down, 7.49% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Open Full Calculator
CCashflow−$4,701/mo