
1712 National Ave
Ctop 80%San Diego, CA 92113
92 licensed short-term rentals within ½ mile (50 whole home), from the cities' license and permit lists of Nov 13, 2026.
No unit in this 14-unit complex holds a short-term rental license, so nothing shows its HOA allows them. Get the CC&Rs before counting on short-term income.
Pass at asking: -$4,270/mo full cashflow at 20% down, 7.36% rate.
Works at $276,164 (67% under asking), or at 95% down.
Rent $3,748/mo from 49 leases of 2–4 bed condos & townhomes within 1 mi ($4,109–$5,565).
Beds
3
Baths
3.5
Sqft
1,835
Year Built
2008
Days on Market
112
Property Type
Townhouse
HOA/mo
$775
MLS ID
260010445SD
This property is in San Diego (92113). Browse neighborhood analytics →
About This Property
Coronado Bridge View! Just five blocks from Petco Park, this property offers the convenience and energy of downtown living while tucked away from the noise and congestion. A rare opportunity on the border of Barrio Logan and East Village, this architecturally striking home blends dramatic design and flexible living. Designed for today’s urban lifestyle, the home features 3 en-suite bedrooms, including a private first-floor suite, along with an open second-level loft ideal for an office, creative studio, or additional lounge space. Soaring 20-foot ceilings define the light-filled living room, where a view balcony flows into the kitchen and oversized patio, creating effortless indoor-outdoor living and entertaining. The street-level entry space offers potential for approved professional or creative use, making this an exceptional opportunity for entrepreneurs, remote professionals, or anyone seeking a versatile live/work setup in one of San Diego’s most vibrant neighborhoods. Breathtaking views of the Coronado Bridge, Downtown, Petco Park, and the Bay will have you feeling like you’re on top of the world. Centrally located, with only a 5-minute walk to local breweries, restaurants, and the Mercado grocery store. Downtown, Petco Park, and the Convention Center are a 10-minute walk or a 3-minute drive. If you feel like having a beach day, the Coronado Bridge is four blocks away and a 10 minute drive to one of the nation’s best beaches. Completing the home is a private two-car garage with stacked parking capability or storage via a power lift system and FREE electric charging option. A rare and distinguished offering in one of San Diego’s vibrant and walkable neighborhoods—where design, flexibility, and lifestyle converge.
Mortgage Calculator
Est. Monthly Payment
$6,460
Location
Loading map...
Zoned Schools
Elementary
Perkins K-8 · grades PK-8 · San Diego Unified
Middle
Logan Memorial Educational Campus · grades PK-12 · San Diego Unified
High
Logan Memorial Educational Campus · grades PK-12 · San Diego Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
3 comps foundThis Property
$3,748
Comp Average
$3,446
4300 Newton Avenue
4bd / 2.5ba · 1,469 sqft · Townhouse
$629K
Est. $3,927/mo
1507 40th
3bd / 2ba · 900 sqft · Townhouse
$520K
Est. $2,662/mo
1716 National
3bd / 3.5ba · 1,835 sqft · Townhouse
$839K
Est. $3,748/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
49 leases of 2–4 bed condos & townhomes within 1 mi · $4,109–$5,565
Blended 50/50 with the zip's market median ($3,063)
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$4,270/mo short at 20% down; 95% down or +$5,545/mo rent closes it.
- Break-even price
- $276,164
- Break-even rent
- $9,293/mo
- Cashflow at 35% down
- −$3,406/mo
- Down payment to break even
- 95%
- Rate to break even
- Not reachable
67% under asking
$5,545/mo above the estimate
$793,155 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator