17059 Calle Trevino San Diego

17059 Calle Trevino San Diego

D

4S Ranch, CA 92127

$850,000

Beds

2

Baths

2.5

Sqft

1,389

Year Built

2006

Days on Market

13

Property Type

Condo

HOA/mo

$664

MLS ID

260003872SD

Description

Experience modern living in the heart of 4S Ranch with this stunning, move-in-ready townhome located in the prestigious Poway Unified School District. The main floor welcomes you with durable tile flooring and a chef-inspired kitchen boasting sleek granite countertops, a custom backsplash, and premium stainless steel appliances including a five-burner gas range. The upstairs features new luxury vinyl plank flooring and is designed for comfort and privacy, offering dual primary suites with spacious walk-in closets and dual-sink vanities. Smart home upgrades like a Nest climate system and a Ring security camera offer modern convenience, while the attached two-car garage provides ample built-in storage. Enjoy your private courtyard or take advantage of resort-style community amenities, including a sparkling pool, spa, and outdoor gathering areas. Live where you play—from the scenic trails and sports fields of Patriot Park to the best local shops and eateries, everything you need is just minutes away.

Mortgage Calculator

Est. Monthly Payment

$6,060

Principal & Interest$4,298
Property Tax$850
Insurance$248
HOA$664
%($170,000)
%

Investment Score

4D
Est. Monthly Rent

Market Rent Estimate

$3,736
Monthly Cashflow

Rent − PITI − HOA

$-2,324
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,892

Mortgage (P+I)
$4,298
Cap Rate
0.57%
Cash-on-Cash
-16.41%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.87
Break-even Rent
$6,060

NOI (Annual)
$4,877
Price-to-Rent

Lower = better for investors

19.0

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator