17059 Calle Trevino
1 / 20

17059 Calle Trevino #5

D

4S Ranch, CA 92127

$829,000

Soft Appraisal Value: $866,700 · 4.3% below estimate

Beds

2

Baths

2.5

Sqft

1,389

Year Built

2006

Days on Market

64

Property Type

Townhouse

HOA/mo

$664

MLS ID

260003872SD

This property is in 4S Ranch (92127). View neighborhood stats →

Virtual Tour

About This Property

Breathtaking natural light defines the atmosphere of this move-in-ready townhome, situated in the heart of the award-winning Poway Unified School District. Designed with an emphasis on an airy, "light and bright" aesthetic, the residence features an open-concept main floor anchored by durable tile flooring and a chef-inspired kitchen. Sleek granite countertops, a custom backsplash, and premium stainless steel appliances, including a five-burner gas range that make the heart of the home as functional as it is beautiful. A standout advantage of this property is the attached side-by-side two-car garage, a rare find that provides effortless access without the frustration of tandem parking. This functional space also includes ample built-in storage to keep life organized. Upstairs, the home continues to impress with brand-new luxury vinyl plank flooring and a dual primary suite layout. These two generous retreats offer maximum privacy, featuring expansive walk-in closets and spa-like dual-sink vanities. Modern living is further enhanced by integrated smart technology, including a Nest climate system and Ring security, while a private courtyard offers a quiet space for outdoor relaxation. Residents enjoy full access to resort-style community amenities such as a sparkling pool, spa, and social gathering areas. Located just minutes from the scenic trails of Patriot Park and the area’s premier shopping and dining, this home offers a perfectly maintained sanctuary in one of 4S Ranch’s most sought-after locations.

Mortgage Calculator

Est. Monthly Payment

$5,927

Principal & Interest$4,192
Property Tax$829
Insurance$242
HOA$664
%($165,800)
%

Location

Loading map...

Investment Score

7D
Est. Monthly Rent
$3,050
Monthly Cashflow

Rent − PITIA

$-2,877
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,269

Mortgage (P+I)
$4,192
Cap Rate
-0.11%
Cash-on-Cash
-30.90%
DSCR

Need ≥ 1.25 for DSCR loan

0.51
Break-even Rent
$8,594

NOI (Annual)
$-928
Price-to-Rent

Lower = better for investors

22.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator