17023 Calle Trevino San Diego

17023 Calle Trevino San Diego

D

4S Ranch, CA 92127

$780,000

Beds

2

Baths

2.5

Sqft

1,211

Year Built

2008

Days on Market

27

Property Type

Townhouse

HOA/mo

$562

MLS ID

PTP2600894

Description

I’m pleased to present this beautifully remodeled two-story townhome in the highly desirable Gianni community of 4S Ranch. This stylish residence features a fully updated kitchen with quartz countertops, new cabinetry, and stainless steel appliances, complemented by luxury vinyl plank flooring throughout the main level. Pride of ownership shines through with additional upgrades including high-grade carpeting upstairs, fresh interior paint, custom window shutters, and modern lighting. The thoughtfully designed floor plan offers a spacious living area, built-in buffet, ample storage, an upstairs laundry room, and abundant natural light. The two-car tandem garage has been fully restored with a new epoxy floor coating, and meticulous improvements continue throughout—from new bathroom faucets and plumbing fixtures to refreshed finishes—no detail was overlooked. Enjoy the best of 4S Ranch living with exceptional walkability to neighborhood parks, top-rated schools, and the 4S Ranch Commons Town Center, offering shopping, dining, and everyday conveniences just steps from your door. Residents of Gianni also enjoy access to a community pool, spa, BBQ area, and beautifully maintained grounds. Located in the award-winning Poway Unified School District, this move-in ready home combines comfort, style, and a prime 4S Ranch location.

Mortgage Calculator

Est. Monthly Payment

$5,514

Principal & Interest$3,944
Property Tax$780
Insurance$227
HOA$562
%($156,000)
%

Investment Score

3D
Est. Monthly Rent

Market Rent Estimate

$3,240
Monthly Cashflow

Rent − PITI − HOA

$-2,273
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,668

Mortgage (P+I)
$3,944
Cap Rate
0.42%
Cash-on-Cash
-17.49%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.82
Break-even Rent
$5,513

NOI (Annual)
$3,310
Price-to-Rent

Lower = better for investors

20.1

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator