17004 Rendezvous Cir
1 / 20

17004 Rendezvous Cir

C

4S Ranch, CA 92127

$5,385,000

Soft Appraisal Value: $5,121,500 · 5.1% above estimate

Beds

4

Baths

4.5

Sqft

5,162

Year Built

2019

Days on Market

9

Property Type

Single Family

HOA/mo

$630

MLS ID

260014296SD

This property is in 4S Ranch (92127). View neighborhood stats →

About This Property

Experience refined living in the prestigious guard-gated community of The Lakes Above Rancho Santa Fe. Situated on a beautifully landscaped homesite, this exceptional residence offers approximately 5,162 square feet of thoughtfully designed living space with 4 bedrooms and 4.5 bathrooms, blending luxury, comfort, and effortless Southern California living. A charming courtyard entry welcomes you into a home designed for both grand entertaining and everyday enjoyment. Expansive living spaces, soaring ceilings, and elegant finishes create a warm yet sophisticated atmosphere throughout. The chef’s kitchen anchors the home, opening seamlessly to the main living and dining areas, creating the perfect setting for gatherings large and small. One of the home’s most desirable features is the private NextGen suite, complete with its own living area, kitchen, laundry, bedroom, bathroom, walk in closet, and separate entrance. Ideal for multigenerational living, extended guests, or long term accommodations, it offers exceptional flexibility and privacy. The main level also includes a private office and secondary ensuite bedroom. Upstairs, the spacious primary suite serves as a peaceful retreat with a private balcony, generous walk in closet, and spa inspired bath. Additional ensuite bedrooms provide comfort and privacy for family and guests. Showcasing one of the most spectacular and sought after view settings in the community, the home enjoys breathtaking panoramic vistas that elevate nearly every living space and outdoor area.

Mortgage Calculator

Est. Monthly Payment

$34,815

Principal & Interest$27,229
Property Tax$5,385
Insurance$1,571
HOA$630
%($1,077,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$14,589
Monthly Cashflow

Rent − PITIA

$-20,226
Full Cashflow

Incl. vacancy, PM, maint, capex

$-28,069

Mortgage (P+I)
$27,229
Cap Rate
-0.19%
Cash-on-Cash
-31.28%
DSCR

Need ≥ 1.25 for DSCR loan

0.42
Break-even Rent
$51,043

NOI (Annual)
$-10,080
Price-to-Rent

Lower = better for investors

30.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator