1675 Felicitas Lane
1 / 20

1675 Felicitas Lane

D

Escondido, CA 92025

$1,169,000
NEW — 1d

Beds

4

Baths

3

Sqft

2,740

Year Built

2017

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260010313SD

This property is in Escondido (92025). View neighborhood stats →

About This Property

4-bedroom family home in Escondido offers 2,740 sq ft of living space, creating a strong foundation for both comfort and long-term flexibility. With an open living space with high ceilings, giving the home a bright and updated feel while still leaving room to make it your own. Beautiful wood-like flooring throughout the 1st floor. The remodeled kitchen brings a clean, modern touch with granite countertops, oversize walk-in pantry, a separate dining room, and a large family room. There is also a loft with a lot of space upstairs. The Master bedroom has a gorgeous balcony and a large walk-in closet. Full Laundry room. No HOA. This 4-Bedroom family home in Escondido offers 2,740 sqft on living space. with very nice neighbors, No HOA, creating a strong foundation for both comfort and long term flexibility, when you step inside to an open living space with high ceilings giving the home a bright and updated feel while still living room to make it your own. The layout flows into a comfortable living and it has beautiful flooring through out the house it's wood-look tile that looks gorgeous The remodel kitchen brings a clean modern touch with quartz counter tops large walk- in pantry separate dining room ,when you go upstairs loft with a lot of space, full Laundry room. the Master bedroom with balcony and large walk- in closet.

Mortgage Calculator

Est. Monthly Payment

$7,421

Principal & Interest$5,911
Property Tax$1,169
Insurance$341
%($233,800)
%

Location

Loading map...

Investment Score

7D
Est. Monthly Rent
$4,092
Monthly Cashflow

Rent − PITIA

$-3,329
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,244

Mortgage (P+I)
$5,911
Cap Rate
0.68%
Cash-on-Cash
-26.92%
DSCR

Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$10,903

NOI (Annual)
$8,000
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator