1654 Catalina Blvd

1654 Catalina Blvd

D

San Diego, CA 92107

$1,750,000
NEW — 2d on market

Beds

3

Baths

2

Sqft

1,334

Year Built

1951

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

260007369SD

View on MLS

Description

This single story, elegant, one of a kind, move-in ready Point Loma Heights residence blends timeless mid-century charm with modern upgrades, offering a seamless and functional floor plan designed for comfortable coastal living. This 3 Bedroom 2-bathroom with bonus bedroom and sunroom/den is a unique offering for current inventory. Bonus room attached to garage is spacious with a kitchenette, with its own HVAC AC split and bathroom. Bonus room is perfect for your teen, college student, guest, or a potential rental. Excellent floorplan with lots of natural light. Kitchen includes very cool vintage restored gas stove. NEW AC/Heat HVAC unit throughout, with ceiling fans in every bedroom. Solar is leased. Hardwood throughout with tile flooring in bathrooms. Recent upgrades include a freshly painted interior and common bathroom remodel. Wonderful primary bedroom with walk-in closet. Private backyard, great for entertaining, with generous patio space, perfect for hosting gatherings or enjoying San Diego's year-round sunshine. This amazing Coastal Community is close to beach, parks, all Point Loma schools and neighborhood stores. This is a perfect family home. Showing by appointment only. Offers must include pre-approval. Buyer to satisfy all measurements.

Mortgage Calculator

Est. Monthly Payment

$11,109

Principal & Interest$8,849
Property Tax$1,750
Insurance$510
%($350,000)
%

Investment Score

2D
Est. Monthly Rent
$5,860
Monthly Cashflow

Rent − PITIA

$-5,249
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,055

Mortgage (P+I)
$8,849
Cap Rate
0.54%
Cash-on-Cash
-27.62%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$16,321

NOI (Annual)
$9,526
Price-to-Rent

Lower = better for investors

24.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator