1855 Chatsworth Blvd

1855 Chatsworth Blvd

D

San Diego, CA 92107

$1,195,000

Soft Appraisal Value: $1,167,900 · 2.3% above estimate

Beds

2

Baths

2

Sqft

945

Year Built

1947

Days on Market

12

Property Type

Single Family

HOA/mo

N/A

MLS ID

260006277SD

Description

Terrific 2 Bedroom 2 Bathroom Single-Story Home in the Highly Coveted Point Loma Neighborhood. Delightful Curb Appeal! Open Floorplan with lots of Natural Light. Upgraded Kitchen with Granite Countertops, Stainless Steel Appliances and Newer Gas Range! THE WORKS! NEW AC/Heat Ductless Mini-Split! Multiple Ceiling Fans! Hardwood Throughout with Tile Flooring in Bathrooms. Wonderful Primary Bedroom Walk-In Closet! Upgraded Bathrooms! Converted Garage Area into a Magnificent Kid’s Play Room/Man Cave! Fantastic Private Backyard with Built-In Gas Grill! Ideal for Summer BBQs! Mature Trees with Ample Shade. Easy Freeway Access. Amazing Coastal Community! Close to Beach, Parks and Neighborhood Stores. Marvelous Family Home!

Mortgage Calculator

Est. Monthly Payment

$7,586

Principal & Interest$6,043
Property Tax$1,195
Insurance$349
%($239,000)
%

Investment Score

1D
Est. Monthly Rent
$3,903
Monthly Cashflow

Rent − PITI − HOA

$-3,684
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,577

Mortgage (P+I)
$6,043
Cap Rate
0.47%
Cash-on-Cash
-28.00%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.51
Break-even Rent
$11,146

NOI (Annual)
$5,586
Price-to-Rent

Lower = better for investors

25.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator