444 El Camino Real Street
1 / 20

444 El Camino Real Street #129

A

Encinitas, CA 92024

$425,000
NEW — 2d

Soft Appraisal Value: $408,600 · 4.0% above estimate

Beds

2

Baths

2

Sqft

720

Year Built

1971

Days on Market

2

Property Type

Mfd/Mobile Home

HOA/mo

$285

MLS ID

PTP2603122

This property is in Encinitas (92024). View neighborhood stats →

Virtual Tour

About This Property

Welcome to a 55+ owned land manufactured home. Property enjoys 2 bedrooms, each one with a full bathroom , living room, kitchen, California sunroom, washer and dryer inside the shed. Community amenities include a Clubhouse with a pool and Spa, Social Club activities, library, kitchen, billiard room, picnic area, community garden, shuffleboard and RV parking and Tennis Courts. Two pets allowed. Central location in Encinitas with shopping and more. HOA includes water, sewer and trash. This property is located in the most desirable top row within the park, no street noise, just a peaceful green hill and trees behind. Appraisal Report on File.

Mortgage Calculator

Est. Monthly Payment

$2,983

Principal & Interest$2,149
Property Tax$425
Insurance$124
HOA$285
%($85,000)
%

Location

Loading map...

Investment Score

65A
Est. Monthly Rent
$2,660
Monthly Cashflow

Rent − PITIA

$-323
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,289

Mortgage (P+I)
$2,149
Cap Rate
2.43%
Cash-on-Cash
-18.20%
DSCR

Need ≥ 1.25 for DSCR loan

0.89
Break-even Rent
$4,334

NOI (Annual)
$10,320
Price-to-Rent

Lower = better for investors

13.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator