1624 Coast Highway 101
1 / 20

1624 Coast Highway 101 #2

A

Encinitas, CA 92024

$449,999
NEW — 2d

Soft Appraisal Value: $432,200 · 4.1% above estimate

Beds

2

Baths

1.5

Sqft

650

Year Built

2015

Days on Market

2

Property Type

Mfd/Mobile Home

HOA/mo

N/A

MLS ID

NDP2602486

This property is in Encinitas (92024). View neighborhood stats →

Virtual Tour

About This Property

COASTAL LIVING UNDER $!M! A "POP" OF SUNSHINE! Most coveted LocationLocationLocation toes in "The Sands" Light, Bright & Beautiful with stunning sun exposure. Wrap around deck in addition to private balcony overlooking Leucadia. Full time or Part time, Investment opportunity, great getaway, entertainers delight, the best of indoor/outdoor living, open and airy, so relaxing... This is The ONLY Private gated Driveway in the park! The largest lot in the park, Double wide! Loft bedroom + 1/2 bath up, Bedroom & full bath down. This is a such a special sanctuary. fabulous Lifestyle and who can resist, morning donuts... anyone!? Beach access at Grandview, steps from your front door! Existing furnishings included.

Mortgage Calculator

Est. Monthly Payment

$2,857

Principal & Interest$2,275
Property Tax$450
Insurance$131
%($90,000)
%

Location

Loading map...

Investment Score

75A
Est. Monthly Rent
$2,751
Monthly Cashflow

Rent − PITIA

$-105
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,113

Mortgage (P+I)
$2,275
Cap Rate
3.10%
Cash-on-Cash
-14.84%
DSCR

Need ≥ 1.25 for DSCR loan

0.96
Break-even Rent
$4,197

NOI (Annual)
$13,947
Price-to-Rent

Lower = better for investors

13.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator