16470 Avenida Venusto
1 / 20

16470 Avenida Venusto #Unit F

C

4S Ranch, CA 92127

$699,900
NEW — 2d

Soft Appraisal Value: $687,200 · 1.8% above estimate

Beds

2

Baths

2

Sqft

1,353

Year Built

1994

Days on Market

2

Property Type

Condo

HOA/mo

$850

MLS ID

260015872SD

This property is in 4S Ranch (92127). View neighborhood stats →

About This Property

Welcome to 16470 Avenida Venusto Unit F located in the Mira La Paz Complex of Rancho Bernardo. This Spacious Two-Bedroom & Two-Bathroom (Full) Single-Level Condominium Unit is Beautifully Designed with Many Fine Details such as Crown Molding, Decorative Grid Style Dual-Pane Windows, and etc. Professional Photos and Much More to Come at a Later Date. **Please Look Forward to the ADDITIONAL Photos, which will be Posted During the July 4th Weekend.

Mortgage Calculator

Est. Monthly Payment

$5,293

Principal & Interest$3,539
Property Tax$700
Insurance$204
HOA$850
%($139,980)
%

Location

Loading map...

Investment Score

20D
Est. Monthly Rent
$3,311
Monthly Cashflow

Rent − PITIA

$-1,982
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,327

Mortgage (P+I)
$3,539
Cap Rate
0.36%
Cash-on-Cash
-28.52%
DSCR

Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$7,631

NOI (Annual)
$2,548
Price-to-Rent

Lower = better for investors

17.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator