16291 Veridian Cir
1 / 20

16291 Veridian Cir

D

4S Ranch, CA 92127

$1,499,000
NEW — 1d on market

Soft Appraisal Value: $1,477,700 · 1.4% above estimate

Beds

4

Baths

3

Sqft

2,554

Year Built

2016

Days on Market

1

Property Type

Townhouse

HOA/mo

$552

MLS ID

260008027SD

This property is in 4S Ranch (92127). View neighborhood stats →

Virtual Tour

About This Property

Welcome to Veridian, a private gated community in the heart of Del Sur. This is the one you've been waiting for! Rarely available 4 bed, 3 bath, 2,554 sq ft floor plan with a full bed and bath on the first floor, perfect for guests or multi-gen living. The open-concept layout includes a gourmet kitchen with stainless steel appliances, quartz countertops, and a spacious island with seating. Grandfathered NEM 2.0 financed solar. Enjoy east-facing sunrise views, engineered hardwood floors downstairs, LVP upstairs, a 2-car garage with EV plug-in capability, and a prime end-of-community location for ultimate privacy. Del Sur resort-style amenities include a pool and dog park, all within a gated community in the highly desirable Poway Unified School District. Walking distance to Del Norte High School, close proximity to 4S Ranch Sportsplex, Target, 4S Commons Town Center.

Mortgage Calculator

Est. Monthly Payment

$10,068

Principal & Interest$7,580
Property Tax$1,499
Insurance$437
HOA$552
%($299,800)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$5,145
Monthly Cashflow

Rent − PITIA

$-4,923
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,355

Mortgage (P+I)
$7,580
Cap Rate
0.18%
Cash-on-Cash
-29.44%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.51
Break-even Rent
$14,697

NOI (Annual)
$2,694
Price-to-Rent

Lower = better for investors

24.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator