699 Vulcan Ave

Encinitas, CA 92024

$399,000

Beds

Baths

Sqft

1,369

Year Built

2016

Days on Market

Property Type

Manufactured

HOA/mo

N/A

MLS ID

260009697SD

This property is in Encinitas (92024). View neighborhood stats →

Virtual Tour

Mortgage Calculator

Est. Monthly Payment

$2,533

Principal & Interest$2,018

Property Tax$399

Insurance$116

Down Payment

%($79,800)

Interest Rate

Loan Term

Location

Loading map...

Comparable Properties

5 comps found

This Property

$2,594

Comp Average

$2,238

523 Vulcan Avenue

2bd / 1ba · 550 sqft · Mfd/Mobile Home

$250K

Est. $1,625/mo

350 El Camino Real

2bd / 2ba · 1,440 sqft · Mfd/Mobile Home

$299K

Est. $1,944/mo

1624 N Coast Highway 101

3bd / 1ba · 650 sqft · Mfd/Mobile Home

$350K

Est. $2,275/mo

444 El Camino Real

2bd / 2ba · 1,344 sqft · Manufactured

$400K

Est. $2,599/mo

444 El Camino Real Street

2bd / 2ba · 720 sqft · Mfd/Mobile Home

$425K

Est. $2,747/mo

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

78A

Est. Monthly Rent

$2,594

Monthly Cashflow

Rent − PITIA

+$61

Full Cashflow

Incl. vacancy, PM, maint, capex

$-868

Mortgage (P+I)

$2,018

Cap Rate

3.46%

Cash-on-Cash

-13.05%

DSCR

Need ≥ 1.25 for DSCR loan

1.02

Break-even Rent

$3,721

NOI (Annual)

$13,799

Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert Analysis Open Full Calculator