1621 Hotel Circle S
1 / 20

1621 Hotel Circle S #E230

A

San Diego, CA 92108

$315,000
NEW — 4d

Beds

Baths

1

Sqft

422

Year Built

1972

Days on Market

4

Property Type

Condo

HOA/mo

$319

MLS ID

260015349SD

This property is in San Diego (92108). View neighborhood stats →

Virtual Tour

About This Property

Stylishly Updated Studio | Feels Like a 1BR | Mission Valley Resort Living Move-in ready and meticulously updated, this studio residence in the heart of Mission Valley lives larger than its footprint suggests. A smart partitioned layout with a defined sleeping nook and mirrored closet doors creates genuine separation, the feel of a one-bedroom at studio pricing. The renovated kitchen impresses with white shaker cabinets, quartz countertops, stainless steel appliances (gas range, microwave, refrigerator), and a breakfast bar perfect for casual dining. Luxury vinyl plank flooring runs through the entry, kitchen, and bath, while the living area offers plush carpeting and direct access to a spacious private balcony overlooking lush greenery. The updated bathroom features a matching vanity, quartz countertop, and tub/shower combo. An assigned parking space and ample guest parking are included. Community amenities include: Pool · Spa · Fitness Center · Sauna · Clubhouse · BBQ Area · Tennis & Basketball Courts · Dog Run · On-Site Laundry HOA covers water and trash. VA approved. Centrally positioned near top dining, shopping, public transit, and major freeways — this turnkey home delivers comfort, privacy, and exceptional value in one of San Diego's most connected neighborhoods.

Mortgage Calculator

Est. Monthly Payment

$2,319

Principal & Interest$1,593
Property Tax$315
Insurance$92
HOA$319
%($63,000)
%

Location

Loading map...

Investment Score

66A
Est. Monthly Rent
$2,048
Monthly Cashflow

Rent − PITIA

$-271
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,004

Mortgage (P+I)
$1,593
Cap Rate
2.24%
Cash-on-Cash
-19.13%
DSCR

Need ≥ 1.25 for DSCR loan

0.88
Break-even Rent
$3,352

NOI (Annual)
$7,062
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator