1620 Glenwood Drive
1 / 7

1620 Glenwood Drive #2

D

San Diego, CA 92103

$1,100,000
NEW — 3d

Beds

2

Baths

2

Sqft

1,260

Year Built

2024

Days on Market

3

Property Type

Duplex

HOA/mo

N/A

MLS ID

NDP2604805

This property is in San Diego (92103). View neighborhood stats →

Virtual Tour

About This Property

Situated in one of San Diego's most desirable neighborhoods, this duplex provides the rare opportunity for buyers looking to customize a property to their own vision. The lot offers outdoor space with room to enhance landscaping or create outdoor living spaces. Located just moments from Mission Hills dinning and parks.

Mortgage Calculator

Est. Monthly Payment

$6,983

Principal & Interest$5,562
Property Tax$1,100
Insurance$321
%($220,000)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$3,302
Monthly Cashflow

Rent − PITIA

$-3,681
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,357

Mortgage (P+I)
$5,562
Cap Rate
0.22%
Cash-on-Cash
-29.22%
DSCR

Need ≥ 1.25 for DSCR loan

0.47
Break-even Rent
$10,260

NOI (Annual)
$2,458
Price-to-Rent

Lower = better for investors

27.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator