1615 Hotel Circle

1615 Hotel Circle #D306

D

San Diego, CA 92108

$435,000

Beds

1

Baths

1

Sqft

700

Year Built

1972

Days on Market

33

Property Type

Condo

HOA/mo

$465

MLS ID

NDP2602034

Description

Top-floor contemporary condo in the heart of Mission Valley offering style, comfort, and valley views. The 1-bedroom, 1-bath residence spans approximately 700 square feet and features vaulted ceilings in both the living room and bedroom—an exclusive benefit of its premier top-floor location in a three-story building. Beautifully upgraded just a few years ago, the home showcases bamboo flooring throughout, a stunning custom-designed walk-in shower, and a remodeled kitchen complete with a Viking stove. Natural light fills the space through multiple skylights enhancing the open and airy feel. The living room centers around a cozy gas fireplace with smart home controls for lighting and fireplace operation, and opens to a private deck/balcony—perfect for enjoying Mission Valley views and evening city lights. Additional highlights include central heating and air conditioning, an EV charger at the assigned covered parking space. The building offers elevator access for added convenience. Residents enjoy resort-style amenities including a swimming pool, spa, tennis and pickleball courts, basketball court, fitness center, and a recreation room with two pool tables. Ideally situated in the Fashion Valley area with quick access to Interstate 5 and Interstate 8, the central location offers close proximity to shopping, dining, and everything San Diego has to offer. Experience elevated Mission Valley living in this thoughtfully upgraded, move-in ready home.

Mortgage Calculator

Est. Monthly Payment

$3,226

Principal & Interest$2,200
Property Tax$435
Insurance$127
HOA$465
%($87,000)
%

Investment Score

5D
Est. Monthly Rent
$2,588
Monthly Cashflow

Rent − PITIA

$-639
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,596

Mortgage (P+I)
$2,200
Cap Rate
1.66%
Cash-on-Cash
-22.02%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.80
Break-even Rent
$4,661

NOI (Annual)
$7,239
Price-to-Rent

Lower = better for investors

14.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator