160 Solana Point Circle
1 / 8

160 Solana Point Circle

D

Solana Beach, CA 92075

$2,990,000
NEW — 0d on market

Beds

3

Baths

3.5

Sqft

2,468

Year Built

1986

Days on Market

0

Property Type

Condo

HOA/mo

$968

MLS ID

NDP2603045

This property is in Solana Beach (92075). View neighborhood stats →

Virtual Tour

About This Property

Perched at the coveted far point of N Rios in the exclusive gated BEACHAUS community, this rare two-story residence at 160 Solana Point Circle, Solana Beach, CA 92075 delivers sweeping front western-facing panoramic ocean views that stretch westward across the Pacific and northward along the coastline to Cardiff-by-the-Sea. Boasting approximately 2,468 square feet, this spacious 3-bedroom, 3-bathroom home features an attached 2-car garage and lives like a private oceanfront enclave. The prime west-facing orientation captures dramatic sunsets, endless whitewater views, and the ever-changing beauty of the Pacific. Professional photos to be taken on April 14th. Designed by renowned architect Batter Kay, BEACHAUS is a highly sought-after community of just 17 homes. The enclave has recently completed a $3+ million renovation, elevating the entire property with refreshed common areas and enhanced amenities. To the north lies the San Elijo Lagoon Ecological Reserve, a 721-acre coastal gem offering over 9 miles of scenic hiking trails and home to more than 1,000 species of plants and animals. This extraordinary setting provides residents with unparalleled access to nature while enjoying the security of a gated entrance and community amenities, including a private pool and spa nestled at the end of a cul-de-sac street. Inside, the open and airy two-story layout is designed for effortless coastal living and entertaining. Generous room sizes, abundant natural light, and expansive windows frame the breathtaking ocean views, creating a seamless connection between indoor comfort and outdoor splendor. This premier location places you moments from Solana Beach’s world-class dining, shopping, Fletcher Cove beach access, coastal trails, and the vibrant Cedros Design District, with easy access to the relaxed sophistication of North County San Diego. Experience elevated coastal living at its finest—where panoramic ocean views, natural beauty, and sophistication come together in perfect harmony.

Mortgage Calculator

Est. Monthly Payment

$19,949

Principal & Interest$15,119
Property Tax$2,990
Insurance$872
HOA$968
%($598,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$5,344
Monthly Cashflow

Rent − PITIA

$-14,605
Full Cashflow

Incl. vacancy, PM, maint, capex

$-18,326

Mortgage (P+I)
$15,119
Cap Rate
-1.29%
Cash-on-Cash
-36.77%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.27
Break-even Rent
$29,144

NOI (Annual)
$-38,481
Price-to-Rent

Lower = better for investors

46.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator