317 Arcaro Ln
1 / 20

317 Arcaro Ln

D

Solana Beach, CA 92075

$1,800,000

Soft Appraisal Value: $1,930,000 · 6.7% below estimate

Beds

2

Baths

2.5

Sqft

1,293

Year Built

1975

Days on Market

49

Property Type

Townhouse

HOA/mo

$807

MLS ID

260007729SD

This property is in Solana Beach (92075). View neighborhood stats →

Virtual Tour

About This Property

Panoramic Ocean and Del Mar Racetrack views from this recently remodeled beautiful townhome with high ceilings, recessed lighting, neutral decor. Cafe appliances, double sink with Zebra marble counter surfaces, light and airy. Tiled baths, built-in kitchen monitor, baths redone. Elegance in every respect. Pool, Spa and Beach, Bike and Hiking trails in close proximity as well as a number of fabulous restaurants.

Mortgage Calculator

Est. Monthly Payment

$12,234

Principal & Interest$9,102
Property Tax$1,800
Insurance$525
HOA$807
%($360,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$5,440
Monthly Cashflow

Rent − PITIA

$-6,794
Full Cashflow

Incl. vacancy, PM, maint, capex

$-9,545

Mortgage (P+I)
$9,102
Cap Rate
-0.30%
Cash-on-Cash
-31.82%
DSCR

Need ≥ 1.25 for DSCR loan

0.44
Break-even Rent
$17,836

NOI (Annual)
$-5,318
Price-to-Rent

Lower = better for investors

27.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator