317 Arcaro Ln

317 Arcaro Ln

D

Solana Beach, CA 92075

$1,999,000
NEW — 3d on market

Beds

2

Baths

2.5

Sqft

1,293

Year Built

1975

Days on Market

3

Property Type

Townhouse

HOA/mo

$807

MLS ID

260007729SD

View on MLS

Description

Panoramic Ocean and Del Mar Racetrack views from this recently remodeled beautiful townhome with high ceilings, recessed lighting, neutral decor. Cafe appliances, double sink with Zebra marble counter surfaces, light and airy. Tiled baths, built-in kitchen monitor, baths redone. Elegance in every respect. Pool, Spa and Beach, Bike and Hiking trails in close proximity as well as a number of fabulous restaurants.

Mortgage Calculator

Est. Monthly Payment

$13,497

Principal & Interest$10,108
Property Tax$1,999
Insurance$583
HOA$807
%($399,800)
%

Investment Score

0D
Est. Monthly Rent
$5,601
Monthly Cashflow

Rent − PITIA

$-7,896
Full Cashflow

Incl. vacancy, PM, maint, capex

$-10,850

Mortgage (P+I)
$10,108
Cap Rate
-0.45%
Cash-on-Cash
-32.57%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.41
Break-even Rent
$19,692

NOI (Annual)
$-8,905
Price-to-Rent

Lower = better for investors

29.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator