1575 Golfcrest Place
1 / 20

1575 Golfcrest Place

C

Vista, CA 92081

$1,015,000
NEW — 1d

Soft Appraisal Value: $952,800 · 6.5% above estimate

Beds

3

Baths

3

Sqft

1,654

Year Built

1990

Days on Market

1

Property Type

Single Family

HOA/mo

$291

MLS ID

NDP2606339

This property is in Vista (92081). View neighborhood stats →

About This Property

Beautiful Shadowridge VIEW home! With one of the best golf course and sunset views in the Bella Vista community, this inviting, light and bright 3 bedroom and 3 bathroom home is ready to move into with wide plank luxury vinyl flooring throughout (including the stairs!) One bedroom with French doors (great for office or guest room) and a full bathroom is conveniently located on the main level with two additional bedrooms and two bathrooms upstairs. The kitchen has newer stainless steel appliances including a Bosch dishwasher and there’s a breakfast nook plus a dining room with sliding glass doors leading to a private yard. The spacious family room features a fireplace with wood mantle, cathedral ceilings and a sliding glass door open to the backyard and views. The backyard landscaping has been refreshed with fruit trees, new fencing, and the private patio is low maintenance with no neighbors behind - perfect for dining or entertaining! Upstairs, the primary bedroom has vaulted ceilings and an updated ensuite bathroom with tile flooring, custom backsplash, shower and also a soaking bathtub. This home has incredible curb appeal with newer paint, charming courtyard entry, exterior wood accents, and a newer fence gate. The well-maintained property also has NEWER HVAC, ceiling fans, custom blinds, laundry room and a 2 car garage. The Bella Vista neighborhood includes community pool/spa and BBQ area steps from this home. Shadowridge is a popular Vista community with golf and a country club, close to shopping, 78 freeway and a short drive to North County beaches.

Mortgage Calculator

Est. Monthly Payment

$6,734

Principal & Interest$5,132
Property Tax$1,015
Insurance$296
HOA$291
%($203,000)
%

Location

Loading map...

Investment Score

12D
Est. Monthly Rent
$3,995
Monthly Cashflow

Rent − PITIA

$-2,739
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,504

Mortgage (P+I)
$5,132
Cap Rate
0.74%
Cash-on-Cash
-26.63%
DSCR

Need ≥ 1.25 for DSCR loan

0.59
Break-even Rent
$9,844

NOI (Annual)
$7,540
Price-to-Rent

Lower = better for investors

21.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator