15549 New Park Ter
1 / 20

15549 New Park Ter

C

4S Ranch, CA 92127

$1,799,000

Beds

3

Baths

3

Sqft

2,269

Year Built

2006

Days on Market

9

Property Type

Single Family

HOA/mo

$213

MLS ID

NDP2605911

This property is in 4S Ranch (92127). View neighborhood stats →

Virtual Tour

About This Property

Welcome to one of Del Sur’s most sought-after floor plans—the highly coveted Madeira Plan 5—offering 3 bedrooms, 3 bathrooms, 2,269 square feet of living space, exceptional versatility including easily convertible 4th bedroom, abundant natural light, and a rare oversized lot with only one immediate neighboring home. This unique setting provides enhanced privacy while filling the home with sunshine throughout the day. Lovingly maintained by its original owners, pride of ownership shines throughout making this a true move in ready opportunity! Designed for modern living, the flexible floor plan features a full bedroom and bathroom on the main level, ideal for guests, multigenerational living, or a private home office. Upstairs, well-appointed bedrooms provide comfort and functionality, while the third-floor flex space offers endless possibilities—whether you envision an executive office, media room, playroom, fitness studio, loft, or even an additional bedroom. Ideally situated just a short stroll from Haaland Glen Park, one of Del Sur’s many parks and resort-style pools, this home offers the perfect blend of indoor flexibility and outdoor lifestyle. Enjoy everything that makes Del Sur one of San Diego’s premier master-planned communities, including miles of trails, top-rated schools, community events, and exceptional neighborhood amenities.

Mortgage Calculator

Est. Monthly Payment

$11,633

Principal & Interest$9,097
Property Tax$1,799
Insurance$525
HOA$213
%($359,800)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$4,963
Monthly Cashflow

Rent − PITIA

$-6,671
Full Cashflow

Incl. vacancy, PM, maint, capex

$-9,311

Mortgage (P+I)
$9,097
Cap Rate
-0.14%
Cash-on-Cash
-31.06%
DSCR

Need ≥ 1.25 for DSCR loan

0.43
Break-even Rent
$17,056

NOI (Annual)
$-2,576
Price-to-Rent

Lower = better for investors

30.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator