4082 Albatross St
1 / 20

4082 Albatross St #7

D

San Diego, CA 92103

$649,000

Soft Appraisal Value: $710,300 · 8.6% below estimate

Beds

2

Baths

2

Sqft

968

Year Built

1984

Days on Market

51

Property Type

Condo

HOA/mo

$425

MLS ID

260004378SD

This property is in San Diego (92103). View neighborhood stats →

Virtual Tour

About This Property

Beautiful 2-bedroom, 2-bath condo in the heart of Mission Hills this second floor home features abundant natural light from floor-to-ceiling windows in the living room and both bedrooms. Enjoy new luxury vinyl plank flooring, spacious bedrooms, in unit laundry, and large built in cabinets for added storage. The floor to ceiling windows slide open creating an open, airy feel throughout. Low HOA dues, one gated underground parking space, and exercise room add to the appeal. Ideally located within walking distance to restaurants, Lazy Acres, Pavilions, shopping, and more. Also, owners can apply for an "A" parking permit from the city. VA???????????????????????????????? approved.

Mortgage Calculator

Est. Monthly Payment

$4,545

Principal & Interest$3,282
Property Tax$649
Insurance$189
HOA$425
%($129,800)
%

Location

Loading map...

Investment Score

4D
Est. Monthly Rent
$3,168
Monthly Cashflow

Rent − PITIA

$-1,377
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,646

Mortgage (P+I)
$3,282
Cap Rate
1.18%
Cash-on-Cash
-24.46%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.70
Break-even Rent
$6,605

NOI (Annual)
$7,626
Price-to-Rent

Lower = better for investors

17.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator