15264 Avenida Rorras
1 / 20

15264 Avenida Rorras

D

Rancho Bernardo, CA 92128

$1,275,000
NEW — 0d on market

Soft Appraisal Value: $1,251,100 · 1.9% above estimate

Beds

3

Baths

2

Sqft

1,843

Year Built

1987

Days on Market

0

Property Type

Single Family

HOA/mo

$180

MLS ID

260008447SD

This property is in Rancho Bernardo (92128). View neighborhood stats →

About This Property

15th hole golf course view! Gorgeous single-story home in the Rancho Bernardo Heights community. This home features high ceilings and a spacious, open family room. It was fully repiped in 2020 and offers engineered hardwood floors, dual-pane vinyl windows, and fresh interior paint completed in March. The kitchen includes stainless steel appliances and a Tesla charger outlet is installed in the garage. The primary bedroom features a walk-in closet, a sliding door to the backyard, and an en-suite bathroom with both a shower and a bathtub. Low-maintenance backyard featuring desert landscaping and artificial turf. Additional highlights include a gated courtyard entry. The community offers resort-style amenities, including a swimming pool, clubhouse, spa, tennis courts, park, and playground. Located within the Poway Unified School District 15th hole golf course view! Gorgeous single-story home in the Rancho Bernardo Heights community. This home features high ceilings and a spacious, open family room. It was fully repiped in 2020 and offers engineered hardwood floors, dual-pane vinyl windows, and fresh interior paint completed in March. The kitchen includes stainless steel appliances, and a Tesla charger outlet is installed in the garage. The primary bedroom features a walk-in closet, a sliding door to the backyard, and an en-suite bathroom with both a shower and a bathtub. Low-maintenance backyard featuring desert landscaping and artificial turf. Additional highlights include a gated courtyard entry. The community offers resort-style amenities, including a swimming pool, clubhouse, spa, tennis courts, park, and playground. Located within the Poway Unified School District

Mortgage Calculator

Est. Monthly Payment

$8,274

Principal & Interest$6,447
Property Tax$1,275
Insurance$372
HOA$180
%($255,000)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$4,554
Monthly Cashflow

Rent − PITIA

$-3,720
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,830

Mortgage (P+I)
$6,447
Cap Rate
0.58%
Cash-on-Cash
-27.44%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$12,125

NOI (Annual)
$7,405
Price-to-Rent

Lower = better for investors

23.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator