14931 White Butte Drive
1 / 20

14931 White Butte Drive

D

Poway, CA 92064

$925,000
NEW — 1d on market

Beds

4

Baths

2

Sqft

1,340

Year Built

1977

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260008886SD

This property is in Poway (92064). View neighborhood stats →

About This Property

Great opportunity to live in a quiet cul de sac in a wonderful part of Poway. This home offers four bedrooms, two car garage, and a good sized backyard in a quiet setting. Home has newer windows, covered patio, light and bright, great views from backyard, and no HOA dues. Walking distance to Garden Road Elementary School, parks, hiking, and biking trails. Needs some updated and it will be your dream home!

Mortgage Calculator

Est. Monthly Payment

$5,872

Principal & Interest$4,677
Property Tax$925
Insurance$270
%($185,000)
%

Location

Loading map...

Investment Score

5D
Est. Monthly Rent
$4,163
Monthly Cashflow

Rent − PITIA

$-1,709
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,438

Mortgage (P+I)
$4,677
Cap Rate
1.61%
Cash-on-Cash
-22.30%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$8,627

NOI (Annual)
$14,876
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator