1480 Broadway
1 / 20

1480 Broadway #2514

C

San Diego, CA 92101

$625,000
NEW — 2d

Soft Appraisal Value: $627,700 · 0.4% below estimate

Beds

2

Baths

2

Sqft

1,095

Year Built

2004

Days on Market

2

Property Type

Condo

HOA/mo

$782

MLS ID

260010224SD

This property is in San Diego (92101). View neighborhood stats →

About This Property

Beautiful, move-in-ready luxury residence in Union Square, ideally located in the vibrant and highly sought-after East Village of downtown San Diego. This bright, inviting home features wood laminate flooring, recessed lighting, and a thoughtfully designed open floor plan. The living area includes a custom accent wall and opens to a private patio overlooking the community—perfect for indoor-outdoor living. The kitchen offers granite countertops, European-style cabinetry, and pendant lighting, flowing seamlessly into the dining and living areas. The layout includes two bedrooms and two full baths in a desirable dual primary suite design. The main bedroom features French doors to a balcony, while the en-suite bath includes a granite vanity and walk-in closet. Additional highlights include in-unit laundry, two tandem parking spaces, and private storage. Enjoy resort-style amenities: fitness center, clubroom, spa, sauna, BBQ area, and secure access. Close to dining, shopping, Petco Park, Gaslamp Quarter, Little Italy, Balboa Park, and more.

Mortgage Calculator

Est. Monthly Payment

$4,750

Principal & Interest$3,160
Property Tax$625
Insurance$182
HOA$782
%($125,000)
%

Location

Loading map...

Investment Score

38C
Est. Monthly Rent
$3,590
Monthly Cashflow

Rent − PITIA

$-1,159
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,506

Mortgage (P+I)
$3,160
Cap Rate
1.26%
Cash-on-Cash
-24.06%
DSCR

Need ≥ 1.25 for DSCR loan

0.76
Break-even Rent
$6,844

NOI (Annual)
$7,854
Price-to-Rent

Lower = better for investors

14.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator