2012 Mission Avenue
1 / 20

2012 Mission Avenue #6

B

Escondido, CA 92027

$394,000

Soft Appraisal Value: $411,800 · 4.3% below estimate

Beds

2

Baths

1.5

Sqft

910

Year Built

1972

Days on Market

46

Property Type

Condo

HOA/mo

$580

MLS ID

NDP2602981

This property is in Escondido (92027). View neighborhood stats →

Virtual Tour

About This Property

Fully Renovated End-Unit Condo in Escondido! Step into a home that’s been completely transformed! This corner unit now features a bright open concept layout, brand new flooring, and modern recessed lighting throughout. The kitchen has been redesigned for style and functionality, with new cabinetry, countertops, and a seamless flow into the living area- perfect for entertaining or everyday life. Additional upgrades include a stackable washer & dryer inside the unit, fresh interior paint, modern fixtures, and two covered carport spaces. As an end unit, enjoy added privacy NO neighbors above or below and a prime location just steps from the sparkling community pool, local shops and restaurants. Outdoor lovers will enjoy nearby trails, scenic parks, and recreational areas, with schools just minutes away. Move-in ready, fully upgraded, and brimming with style and convenience. This end-unit condo is a true standout! Don’t miss your chance to make it yours.

Mortgage Calculator

Est. Monthly Payment

$3,081

Principal & Interest$1,992
Property Tax$394
Insurance$115
HOA$580
%($78,800)
%

Location

Loading map...

Investment Score

49B
Est. Monthly Rent
$2,411
Monthly Cashflow

Rent − PITIA

$-670
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,553

Mortgage (P+I)
$1,992
Cap Rate
1.34%
Cash-on-Cash
-23.65%
DSCR

Need ≥ 1.25 for DSCR loan

0.78
Break-even Rent
$4,428

NOI (Annual)
$5,270
Price-to-Rent

Lower = better for investors

13.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator