1442 Essex
1 / 20

1442 Essex #4

C

San Diego, CA 92103

$699,000

Beds

2

Baths

1.5

Sqft

913

Year Built

1984

Days on Market

9

Property Type

Townhouse

HOA/mo

$500

MLS ID

260011483SD

This property is in San Diego (92103). View neighborhood stats →

About This Property

Set behind the gates of an intimate Hillcrest community, this light-filled residence delivers the rare combination of architectural character, privacy, and unbeatable urban convenience. Soaring vaulted ceilings create an immediate sense of volume and drama, while updated vinyl windows flood the interiors with natural light throughout the day. The living space centers around a beautiful fireplace and leads to a private patio designed for effortless indoor-outdoor living. Upstairs, a separate balcony retreat offers the perfect place to unwind after a busy day. Freshly updated with new flooring in most spaces and interior paint, the home also features central HVAC, in-unit washer and dryer, a private garage, and the highly sought-after benefit of no neighbors above. Located just moments from Balboa Park and within walking distance to some of San Diego’s best restaurants, cafés, nightlife, and shopping, this is elevated Hillcrest living with easy freeway access and exceptional convenience. A rare opportunity to own a stylish, move-in ready residence in one of San Diego’s most vibrant neighborhoods.

Mortgage Calculator

Est. Monthly Payment

$4,937

Principal & Interest$3,535
Property Tax$699
Insurance$204
HOA$500
%($139,800)
%

Location

Loading map...

Investment Score

37C
Est. Monthly Rent
$3,605
Monthly Cashflow

Rent − PITIA

$-1,333
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,744

Mortgage (P+I)
$3,535
Cap Rate
1.36%
Cash-on-Cash
-23.56%
DSCR

Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$7,169

NOI (Annual)
$9,484
Price-to-Rent

Lower = better for investors

16.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator