14371 Silver Heights
1 / 20

14371 Silver Heights

D

Poway, CA 92064

$2,025,000
NEW — 2d

Beds

5

Baths

3

Sqft

3,178

Year Built

1991

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

260010023SD

This property is in Poway (92064). View neighborhood stats →

Virtual Tour

About This Property

Dramatic double door entry, sweeping staircase, vaulted ceilings. Spacious living and dining room. Updated kitchen with island, and eat-in breakfast area. Family room with fireplace and tile flooring. Downstairs bedroom, always used as an office, has no closet. Upstairs are the primary and secondary bedrooms. The backyard is an entertainers dream. Spectacular pool with slide and attached spa. Outdoor Bull kitchen. Extensive sitting areas. Upper level has a half court. Owned solar. Award winning PUSD. Silver Ridge is an enclave of 50 Executive style homes. Cul-de-sac street. Enter- the double doors the natural light envelopes you. The sweeping staircase, Vaulted ceilings and open floor plan invite you in. The formal living room has fabulous natural lighting that showcases the hardwood flooring and seamless flow to the formal dining room with soffit ceiling. The kitchen boasts quartz counters, stainless appliances , island and extensive cabinetry. The eat in breakfast area overlooks the backyard. The expansive family room has a welcoming fireplace. The downstairs bedroom was an office and currently has no closet. The primary bedroom has vaulted ceilings, and a sitting area to enjoy the fireplace. Oversized shower, soaking tub, dual sinks and walk in closet complete the space. Secondary bedrooms flank the hallway and are supported with a comfortable dual sink and shower/tub bathroom. The oversized bedroom at the west end has a built-in queen sized Murphy bed. The entertaining backyard is a showstopper. Aluminum patio cover, Bull 4-burner grilling island with storage and refrigerator. Refreshed and remodeled pool with slide and attached spa. Surrounded by thoughtfully designed landscaping. The upper level of the backyard hosts a half court sport area. Abutting the court-bring your bold ideas and create your own private vineyard or personal victory garden. Owned solar. Laundry room and 3-car garage. Award winning Poway Unified schools. No HOA or Mello Roos.

Mortgage Calculator

Est. Monthly Payment

$12,855

Principal & Interest$10,240
Property Tax$2,025
Insurance$591
%($405,000)
%

Location

Loading map...

Investment Score

7D
Est. Monthly Rent
$7,088
Monthly Cashflow

Rent − PITIA

$-5,768
Full Cashflow

Incl. vacancy, PM, maint, capex

$-9,085

Mortgage (P+I)
$10,240
Cap Rate
0.68%
Cash-on-Cash
-26.92%
DSCR

Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$18,887

NOI (Annual)
$13,851
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator