12311 Witt Road

12311 Witt Road

D

Poway, CA 92064

$1,330,000
NEW — 1d on market

Beds

4

Baths

2

Sqft

1,761

Year Built

1960

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2603201

Description

Welcome to your dream home nestled in an unbeatable Poway neighborhood! This turnkey property offers the perfect blend of low-maintenance luxury & pristine comfort. Offering 4 bedrooms & 2 bathrooms, this meticulously kept residence welcomes you with a refreshed kitchen & bathrooms, ensuring both style and functionality. The heart of the home features a living space for gatherings or quiet evenings. Indulge in the custom-designed bathrooms, elegant tile design, and contemporary fittings create an experience that you'll enjoy. Don't miss your chance to own this exceptional property - a true masterpiece waiting to be embraced.

Mortgage Calculator

Est. Monthly Payment

$8,443

Principal & Interest$6,725
Property Tax$1,330
Insurance$388
%($266,000)
%

Investment Score

4D
Est. Monthly Rent
$5,452
Monthly Cashflow

Rent − PITIA

$-2,991
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,353

Mortgage (P+I)
$6,725
Cap Rate
1.24%
Cash-on-Cash
-24.15%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.65
Break-even Rent
$12,405

NOI (Annual)
$16,460
Price-to-Rent

Lower = better for investors

20.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator