1430 Stanislaus
Ctop 80%Chula Vista, CA 91913
An HOA may ban rentals of 30 days or less (Civ. Code §4741): check the CC&Rs.
Pass at asking: -$4,803/mo full cashflow at 20% down, 7.43% rate.
Works at $623,628 (50% under asking), or at 76% down.
Rent $6,379/mo from 9 leases of 4–6 bed houses within 1 mi ($5,546–$6,030).
Beds
5
Baths
3.5
Sqft
3,465
Year Built
2002
Days on Market
68
Property Type
Single Family
HOA/mo
$122
MLS ID
260021613SD
This property is in Chula Vista (91913). Browse neighborhood analytics →
About This Property
5-BR 3.5-3465 sq.ft. + optional BR. Perfect for multi-Gen, features, a downstairs junior suite w/ full bath. Large living room w/ fireplace, formal dining room. Updated kitchen w/center island, breakfast area, & butler’s pantry. Expansive family room w/ fireplace opens to a built-in outdoor kitchen, creating the perfect indoor-outdoor entertaining space. primary suite w/ walk-in closet, tub & separate shower. love the upstairs laundry, and mid-level loft perfect for a office, or gaming. Bonus kids’ play area downstairs provides even more flexible space. Welcome to this stunning 5-bedroom, 3465 sq.ft. 3.5-bath home ft., with optional bedroom. Perfect for multi-Gen this home features, a downstairs junior suite w/ full bath. Large living room w/ fireplace, formal dining room. The newly updated kitchen features a center island, breakfast area, and butler’s pantry. The expansive family room offers another fireplace and opens to a built-in outdoor kitchen, creating the perfect indoor-outdoor entertaining space. Oversized primary suite provides a walk-in closet, jetted tub, and separate shower. You’ll love the upstairs laundry, along with a mid-level loft that’s perfect for a home office, study, or gaming area. A bonus kids’ play area downstairs provides even more flexible space. community include a pool, spa, and park.,Located near shopping, transportation, and everyday amenities, this exceptional home offers the space, flexibility, and lifestyle you've been looking for.
Mortgage Calculator
Est. Monthly Payment
$8,674
Location
Loading map...
Zoned Schools
Elementary
Heritage Elementary · grades K-6 · Chula Vista Elementary
Middle
Rancho del Rey Middle · grades 7-8 · Sweetwater Union High
High
Otay Ranch Senior High · grades 9-12 · Sweetwater Union High
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$6,379
Comp Average
$5,679
934 Lafayette Place
6bd / 4ba · 3,000 sqft · Single Family
$1.15M
Est. $5,902/mo
1278 Camino Prado
5bd / 5.5ba · 2,891 sqft · Single Family
$1.24M
Est. $6,024/mo
1466 Heatherwood Avenue
4bd / 3ba · 3,637 sqft · Single Family
$1.28M
Est. $5,679/mo
1445 Autumn Hills Dr
5bd / 3ba · 2,950 sqft · Single Family
$1.25M
Est. $5,456/mo
1142 Pacifica Avenue
5bd / 3ba · 3,019 sqft · Single Family
$1.35M
Est. $5,333/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
9 leases of 4–6 bed houses within 1 mi · $5,546–$6,030
Blended 50/50 with a property-level estimate
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$4,803/mo short at 20% down; 76% down or +$6,237/mo rent closes it.
- Break-even price
- $623,628
- Break-even rent
- $12,616/mo
- Cashflow at 35% down
- −$3,502/mo
- Down payment to break even
- 76%
- Rate to break even
- Not reachable
50% under asking
$6,237/mo above the estimate
$949,240 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator