14217 Sutter Mill Way
1 / 20

14217 Sutter Mill Way

B

Poway, CA 92064

$649,000
NEW — 4d

Soft Appraisal Value: $645,400 · 0.6% above estimate

Beds

3

Baths

2

Sqft

1,104

Year Built

1976

Days on Market

4

Property Type

Condo

HOA/mo

$196.99

MLS ID

260009307SD

This property is in Poway (92064). View neighborhood stats →

Virtual Tour

About This Property

Great opportunity to own a 3 bedroom property in Poway with a full two car garage and a private yard! The home offers vaulted ceilings, light and bright large family room, laminate flooring, recessed lighting, newer windows, covered patio, pavers, and private yard, quiet location near schools, shopping, and parks!

Mortgage Calculator

Est. Monthly Payment

$4,317

Principal & Interest$3,282
Property Tax$649
Insurance$189
HOA$197
%($129,800)
%

Location

Loading map...

Investment Score

46B
Est. Monthly Rent
$3,263
Monthly Cashflow

Rent − PITIA

$-1,054
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,345

Mortgage (P+I)
$3,282
Cap Rate
1.73%
Cash-on-Cash
-21.68%
DSCR

Need ≥ 1.25 for DSCR loan

0.76
Break-even Rent
$6,308

NOI (Annual)
$11,240
Price-to-Rent

Lower = better for investors

16.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator