14192 Chicarita Creek Rd San Diego

14192 Chicarita Creek Rd San Diego

D

, CA 92128

$1,195,000
NEW — 0d on market

Beds

4

Baths

2.5

Sqft

1,490

Year Built

1986

Days on Market

0

Property Type

Single Family

HOA/mo

$68

MLS ID

260005012SD

Description

Spectacular 4 Bedroom 2.5 Bathroom Two-Story House tucked away on a quiet street in the highly coveted Carmel Mountain Ranch Neighborhood. Wonderful Curb Appeal! Vaulted Ceilings. Open Floorplan with lots of natural light. Upgraded Chef-Inspired Kitchen with Silestone Ethereal Glow Quartz Countertops, Stainless Steel Appliances, Custom Wrap-Around Bar, and a Professional-Style Gas Range with Cast-Iron Grates! THE WORKS! Freshly Tiled First Story Flooring! Hardwood Flooring throughout the second story! Primary bedroom includes a Custom-Tailored Closet! Upgraded Bathrooms! Whole House Fans! Fantastic Private Backyard with a concrete pad and stone center inset! Rear Deck with Asphalt-Shingle Roof! Storage Sheds. Mature Fruit Trees! Ideal for Summer BBQs! OWNED SOLAR & Upgraded Electrical Panel! Highly acclaimed Poway High School District and walking distance to Shoal Creek Elementary School! Easy Freeway Access. Close to Hiking Trails, Parks and Neighborhood Stores. Terrific Family Home!

Mortgage Calculator

Est. Monthly Payment

$7,654

Principal & Interest$6,043
Property Tax$1,195
Insurance$349
HOA$68
%($239,000)
%

Investment Score

4D
Est. Monthly Rent

Estimated Rent

$4,407
Monthly Cashflow

Rent − PITI − HOA

$-3,248
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,257

Mortgage (P+I)
$6,043
Cap Rate
0.79%
Cash-on-Cash
-16.31%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$7,655

NOI (Annual)
$9,427
Price-to-Rent

Lower = better for investors

22.6

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator