
1417 Ct
Btop 30%Oceanside, CA 92056Neighborhood: Mira Costa
9 licensed short-term rentals within ½ mile (9 whole home), from the cities' license and permit lists of Nov 13, 2026.
Pass at asking: -$3,320/mo full cashflow at 20% down, 7.36% rate.
Works at $425,611 (51% under asking), or at 76% down.
Rent $4,224/mo from 11 leases of 2–4 bed houses within 1 mi ($3,799–$4,372).
Beds
3
Baths
2.5
Sqft
1,742
Year Built
1988
Days on Market
1
Property Type
Single Family
HOA/mo
N/A
MLS ID
260026852SD
This property is in Oceanside (92056). View neighborhood stats →
About This Property
Space to spread out, panoramic views, and exceptional outdoor living await at this cul-de-sac home in Oceanside’s desirable Guajome Park Estates-with no HOA or Mello-Roos! Set on a generous, flat, fenced .27-acre lot, this property offers room to create your own backyard retreat, with possibilities for a pool, ADU, outdoor kitchen, garden beds, play area, or putting green. Inside, vaulted ceilings and hardwood oak flooring create a warm, inviting atmosphere. The kitchen features granite countertops, oak cabinetry, and built-ins, while a separate downstairs office area provides a dedicated space for work or study. An owned, upgraded 10-panel solar system, high-end air conditioning system, and spacious two-car garage add everyday comfort and convenience. Designed for entertaining, the large covered patio features lighting and built-in surround sound, extending the home’s gathering spaces outdoors. Surround sound inside the home keeps the atmosphere flowing from indoor get-togethers to evenings overlooking the expansive backyard. Upstairs, the primary suite offers an impressive 18-by-20-foot view balcony overlooking the grounds and capturing panoramic vistas. The spacious primary bathroom features an oversized jetted tub, expansive dual-sink vanity, luxurious shower area, and large walk-in closet. Two generously sized secondary bedrooms and an additional full bathroom complete the upstairs. Enjoy access to Guajome Park and walking trails, Vista Sports Complex Frontwave Arena, shopping, and freeways. A spacious lot and inviting outdoor living make this home a standout!
Mortgage Calculator
Est. Monthly Payment
$5,856
Location
Loading map...
Comparable Properties
5 comps foundThis Property
$4,224
Comp Average
$4,088
1861 Avenida Segovia
3bd / 2.5ba · 1,708 sqft · Single Family
$810K
Est. $4,015/mo
2210 Luz Way
3bd / 2ba · 1,535 sqft · Single Family
$849K
Est. $4,076/mo
2050 Trevino Avenue
3bd / 3ba · 1,693 sqft · Single Family
$899K
Est. $4,266/mo
1866 Via Primero
3bd / 2.5ba · 1,599 sqft · Single Family
$899K
Est. $3,843/mo
3577 Newland Road
3bd / 2.5ba · 1,754 sqft · Single Family
$1.23M
Est. $4,240/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Short-term not available here. Outside Oceanside's Coastal Zone: inland short-term rentals are banned. See the rules
Investment Score
11 leases of 2–4 bed houses within 1 mi · $3,799–$4,372
Blended 50/50 with the zip's market median ($4,185)
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$3,320/mo short at 20% down; 76% down or +$4,312/mo rent closes it.
- Break-even price
- $425,611
- Break-even rent
- $8,536/mo
- Cashflow at 35% down
- −$2,430/mo
- Down payment to break even
- 76%
- Rate to break even
- Not reachable
51% under asking
$4,312/mo above the estimate
$653,600 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator