1412 30th St
1 / 20

1412 30th St

C

San Diego, CA 92102

$1,649,000
NEW — 5d

Soft Appraisal Value: $1,710,100 · 3.6% below estimate

Beds

5

Baths

3

Sqft

2,576

Year Built

1911

Days on Market

5

Property Type

Single Family

HOA/mo

N/A

MLS ID

41139295

This property is in San Diego (92102). View neighborhood stats →

About This Property

First time on the market in decades and located in the highly desirable South Park neighborhood! Lovingly maintained and rich with original character, this unique property offers an exceptional opportunity to create your dream home. Featuring spacious living areas, hardwood floors, abundant natural light, private outdoor entertaining spaces, and an approximately 554 sq. ft. 1-bedroom, 1-bath ADU with its own separate entrance. While the home has been meticulously cared for and reflects years of pride of ownership, it is ready for cosmetic updates and modernization, making it ideal for buyers seeking value, charm, and upside potential. Whether you're looking to restore its vintage appeal, create a custom residence, or take advantage of the added flexibility and income potential of the ADU, the possibilities are endless. Situated in one of San Diego's most sought-after neighborhoods, you'll enjoy South Park's vibrant community atmosphere, renowned restaurants, coffee shops, boutiques, parks, and convenient access to Downtown, Balboa Park, and major freeways. A rare opportunity to own a South Park property with character, income potential, and endless possibilities.

Mortgage Calculator

Est. Monthly Payment

$10,468

Principal & Interest$8,338
Property Tax$1,649
Insurance$481
%($329,800)
%

Location

Loading map...

Investment Score

18D
Est. Monthly Rent
$7,405
Monthly Cashflow

Rent − PITIA

$-3,063
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,141

Mortgage (P+I)
$8,338
Cap Rate
1.60%
Cash-on-Cash
-22.34%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$15,380

NOI (Annual)
$26,372
Price-to-Rent

Lower = better for investors

18.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator