1400 Broadway
1 / 20

1400 Broadway #1505

C

San Diego, CA 92101

$699,000

Soft Appraisal Value: $691,200 · 1.1% above estimate

Beds

3

Baths

2

Sqft

1,215

Year Built

2003

Days on Market

15

Property Type

Condo

HOA/mo

$859

MLS ID

PTP2603600

This property is in San Diego (92101). View neighborhood stats →

Virtual Tour

About This Property

FHA & VA approved! Welcome to Union Square, where urban convenience meets contemporary comfort. This 5th-floor corner unit is flooded with natural light through expansive windows and features soaring 9-foot ceilings that create an airy, open feel. A true rarity downtown, this is a full 3-bedroom residence—not a 2-plus-den/loft— with generously sized rooms, an open-concept layout, ample storage throughout, and gorgeous views of the city and the Coronado Bridge. The primary suite offers an ensuite bath and a large walk-in closet with built-ins. Both bathrooms feature shower/tub combos, granite vanities, and updated modern lighting. Additional highlights include central AC and heating, two parking spaces with a storage cage above, and a seamless flow between the living, dining, and kitchen spaces—perfect for everyday living or entertaining. Step outside your door and experience the best of Downtown San Diego living. You’re just steps from San Diego City College, a short walk to Petco Park, and positioned near the highly anticipated East Village Green (Phase 1 opening in 2025). Enjoy being surrounded by some of the city’s best restaurants, trendy coffee shops, lively bars, breweries, rooftop lounges, and vibrant nightlife, all just moments away in the heart of East Village and Downtown. Whether you’re grabbing brunch, meeting friends for cocktails, catching a Padres game, or exploring the local dining scene, everything you need is right outside your front door. Union Square is a pet-friendly building and residents enjoy resort-style amenities, including a fully equipped fitness center with sauna and jacuzzi, BBQ areas, a community lounge and party room, EV charging stations, and a year-round calendar of social events. Onsite management ensures peace of mind, while the vibrant East Village location keeps the best of downtown dining, culture, entertainment, and nightlife within easy reach.

Mortgage Calculator

Est. Monthly Payment

$5,296

Principal & Interest$3,535
Property Tax$699
Insurance$204
HOA$859
%($139,800)
%

Location

Loading map...

Investment Score

31C
Est. Monthly Rent
$3,818
Monthly Cashflow

Rent − PITIA

$-1,479
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,939

Mortgage (P+I)
$3,535
Cap Rate
1.02%
Cash-on-Cash
-25.23%
DSCR

Need ≥ 1.25 for DSCR loan

0.72
Break-even Rent
$7,635

NOI (Annual)
$7,144
Price-to-Rent

Lower = better for investors

15.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator