1465 C Street
1 / 20

1465 C Street #3307

C

San Diego, CA 92101

$549,000
NEW — 1d

Beds

2

Baths

2

Sqft

1,061

Year Built

2003

Days on Market

1

Property Type

Condo

HOA/mo

$780

MLS ID

NDP2603837

This property is in San Diego (92101). View neighborhood stats →

Virtual Tour

About This Property

Freshly updated downtown condo in a gated, well-maintained community. Newly painted with hardwood flooring throughout, this move-in ready home offers an open layout with a spacious living area, bay window, and fireplace. The kitchen features granite countertops, stainless steel appliances, gas range, and a breakfast bar. Functional dual-suite floor plan with bedrooms on opposite sides for privacy, including a primary suite with walk-in closet. Additional highlights include full-size in-unit washer and dryer, ceiling fans, and no neighboring units on either side. Two secure underground tandem parking spaces plus a private storage unit. Community amenities include a fitness center, spa, and community room. Conveniently located across from City College with easy access to dining, shopping, and all of downtown San Diego.

Mortgage Calculator

Est. Monthly Payment

$4,265

Principal & Interest$2,776
Property Tax$549
Insurance$160
HOA$780
%($109,800)
%

Location

Loading map...

Investment Score

34C
Est. Monthly Rent
$3,020
Monthly Cashflow

Rent − PITIA

$-1,245
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,397

Mortgage (P+I)
$2,776
Cap Rate
0.83%
Cash-on-Cash
-26.20%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$6,133

NOI (Annual)
$4,547
Price-to-Rent

Lower = better for investors

15.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator