1465 C St
1 / 9

1465 C St #3410

B

San Diego, CA 92101

$529,900
NEW — 0d

Soft Appraisal Value: $525,000 · 0.9% above estimate

Beds

2

Baths

2

Sqft

1,030

Year Built

2003

Days on Market

0

Property Type

Condo

HOA/mo

$810.8

MLS ID

260015813SD

This property is in San Diego (92101). View neighborhood stats →

About This Property

Live where the city comes alive! This solid 2BD/2BA downtown condo puts you steps from the ballpark, top restaurants, entertainment, freeway access, and public transit. Inside enjoy an in-unit washer/dryer and two full baths. Great downtown find: TWO underground garage parking spaces plus dedicated storage. Community amenities include fitness center, sauna, clubhouse/rec room, and BBQ area. A fantastic opportunity to own in the heart of the city — don't miss this one!

Mortgage Calculator

Est. Monthly Payment

$4,175

Principal & Interest$2,679
Property Tax$530
Insurance$155
HOA$811
%($105,980)
%

Location

Loading map...

Investment Score

41C
Est. Monthly Rent
$3,204
Monthly Cashflow

Rent − PITIA

$-971
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,150

Mortgage (P+I)
$2,679
Cap Rate
1.20%
Cash-on-Cash
-24.34%
DSCR

Need ≥ 1.25 for DSCR loan

0.77
Break-even Rent
$5,996

NOI (Annual)
$6,358
Price-to-Rent

Lower = better for investors

13.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator