13822 Camino Del Suelo

13822 Camino Del Suelo

D

Rancho Peñasquitos, CA 92129

$1,850,000
NEW — 2d on market

Soft Appraisal Value: $1,815,300 · 1.9% above estimate

Beds

4

Baths

3

Sqft

2,562

Year Built

1988

Days on Market

2

Property Type

Single Family

HOA/mo

$192

MLS ID

NDP2602907

Description

Welcome to this elegantly updated Rancho Penasquitos residence showcasing 4 bedrooms, 3 baths, and 2,562 sq ft of refined living. The home features vaulted ceilings, abundant natural light, and a seamless layout anchored by a fully remodeled chef’s kitchen with stylish finishes and exceptional functionality. A full bedroom and bath on the main level provide outstanding flexibility. Upstairs, the primary suite offers serene territorial views and a beautifully updated bath retreat. Primary bathroom has been completely remodeled, elevating the home’s comfort and aesthetic. Beautiful elevated views from the backyard patio—open, peaceful, and perfect for outdoor living. Set on a 6,490 sq ft lot with a 3 car garage, this home sits in a quiet enclave with a low monthly HOA and access to award winning Poway Unified schools.

Mortgage Calculator

Est. Monthly Payment

$11,936

Principal & Interest$9,355
Property Tax$1,850
Insurance$540
HOA$192
%($370,000)
%

Investment Score

3D
Est. Monthly Rent
$7,115
Monthly Cashflow

Rent − PITI − HOA

$-4,822
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,000

Mortgage (P+I)
$9,355
Cap Rate
0.88%
Cash-on-Cash
-25.95%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.60
Break-even Rent
$17,504

NOI (Annual)
$16,259
Price-to-Rent

Lower = better for investors

21.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator