13673 Recuerdo Drive

13673 Recuerdo Drive

C

Del Mar, CA 92014

$6,990,000
NEW — 1d

Beds

5

Baths

5

Sqft

4,053

Year Built

2019

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260017625SD

This property is in Del Mar (92014). View neighborhood stats →

About This Property

Rare opportunity to own a stunning coastal retreat built in 2019, designed by John Berry and constructed by BMG Construction. Perched at the end of a private single-loaded cul-de-sac in one of Del Mar's most coveted neighborhoods, this exceptional home offers panoramic ocean and nature preserve views, unmatched privacy, and direct access to scenic trails. Featuring 4,053 sq. ft., 5 bedrooms, and 5 bathrooms, the thoughtfully designed floor plan blends modern luxury with everyday comfort. The chef's kitchen boasts leathered quartz waterfall countertops, Wolf and Sub-Zero appliances, a built-in wine cooler, and a large island. Expansive Western sliders create seamless indoor-outdoor living, while the spacious family room features a dramatic 258-gallon saltwater aquarium and double-sided fireplace. A dedicated office, custom built-ins, and a lock-off suite with kitchenette, full bath, private entrance, and ADU potential provide exceptional flexibility. The primary suite offers ocean views, a fireplace, spa-inspired bath with steam shower, custom walk-in closet, and covered terrace. Two additional en-suite bedrooms and a spectacular rooftop deck with outdoor kitchen, fireplace, dining, and lounge areas showcase breathtaking coastal vistas. Premium finishes include custom walnut cabinetry, heated bathroom floors and balconies, smart home wiring, and plans for an elevator and temperature-controlled wine cellar. Complete with an infinity-edge pool, multiple outdoor entertaining spaces, and beautifully designed landscaping, this residence delivers the ultimate Del Mar lifestyle.

Mortgage Calculator

Est. Monthly Payment

$44,374

Principal & Interest$35,345
Property Tax$6,990
Insurance$2,039
%($1,398,000)
%

Investment Score

0D
Est. Monthly Rent
$9,723
Monthly Cashflow

Rent − PITIA

$-34,651
Full Cashflow

Incl. vacancy, PM, maint, capex

$-42,713

Mortgage (P+I)
$35,345
Cap Rate
-1.26%
Cash-on-Cash
-36.66%
DSCR

Need ≥ 1.25 for DSCR loan

0.22
Break-even Rent
$65,194

NOI (Annual)
$-88,407
Price-to-Rent

Lower = better for investors

59.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator