1367 Teepee Drive

1367 Teepee Drive

D

Escondido, CA 92027

$1,499,000

Soft Appraisal Value: $1,460,500 · 2.6% above estimate

Beds

4

Baths

4

Sqft

3,393

Year Built

1979

Days on Market

32

Property Type

Single Family

HOA/mo

N/A

MLS ID

WS26046642

View on MLS

Description

Welcome to your dream home at 1367 Teepee Dr – a stunning residence sitting on over an acre lot, offering sweeping views of beautiful Escondido. Spanning an impressive 3,393 square feet, this fully reimagined home features two levels, with lower level that can be used as its own separate living space featuring private bed/bath and kitchenette. Step inside to an open and flowing layout with large windows bringing in an abundance of natural light. Decks off the main living areas and primary bedroom suite offer an ideal retreat – perfect to enjoy morning coffee, sunset gatherings, or unwinding while enjoying the serene surroundings. The main level features 3-bedrooms, 3-bathrooms and flex room that can be used as an office or play room. The lower level of the property with private entrance features a bedroom, bathroom and kitchenette creating exceptional flexibility – ideal for multigenerational living, a guest retreat, game room, or a possible income-producing opportunity. The outside is equally as captivating. The expansive grassy area offers so many possibilities to run and play, a future pool, or entertaining. Lush greenery and landscaping will have every day feeling like a relaxing vacation. Opportunities like this are rare to find – do not miss your chance to own this beautiful home!

Mortgage Calculator

Est. Monthly Payment

$9,516

Principal & Interest$7,580
Property Tax$1,499
Insurance$437
%($299,800)
%

Investment Score

1D
Est. Monthly Rent
$4,872
Monthly Cashflow

Rent − PITIA

$-4,644
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,013

Mortgage (P+I)
$7,580
Cap Rate
0.45%
Cash-on-Cash
-28.07%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.51
Break-even Rent
$13,980

NOI (Annual)
$6,795
Price-to-Rent

Lower = better for investors

25.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator