1358 Ebers St
Ctop 80%San Diego, CA 92107
One license per person in San Diego: whether you can hold it depends on you, not only the home.
119 licensed short-term rentals within ½ mile (87 whole home), from the cities' license and permit lists of Nov 13, 2026.
Pass at asking: -$10,766/mo full cashflow at 20% down, 7.36% rate.
Works at $576,232 (71% under asking), or at 99% down.
Rent $5,719/mo from 9 leases of 2–4 bed houses within 0.5 mi ($5,618–$6,966).
Beds
3
Baths
2
Sqft
1,431
Year Built
1967
Days on Market
1
Property Type
Single Family
HOA/mo
N/A
MLS ID
260026814SD
This property is in San Diego (92107). View neighborhood stats →
About This Property
Charming, well cared for 3 bedroom, 2 bath home steps away from Sunset Cliffs Natural Park. Corner lot, beautiful original hardwood flooring, solar electric system, lush tropical landscape, detached garage with alley access and a great walkable location!
Mortgage Calculator
Est. Monthly Payment
$13,516
Location
Loading map...
Zoned Schools
Elementary
Sunset View Elementary · grades K-4 · San Diego Unified
Middle
Correia Middle · grades 7-8 · San Diego Unified
High
Point Loma High · grades 9-12 · San Diego Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$5,719
Comp Average
$6,211
4145 Narragansett Ave
3bd / 3.5ba · 1,456 sqft · Single Family
$1.75M
Est. $6,047/mo
4523 Muir Ave
3bd / 2.5ba · 1,687 sqft · Single Family
$1.98M
Est. $6,650/mo
3805 Atascadero Dr
3bd / 2ba · 1,680 sqft · Single Family
$1.77M
Est. $5,884/mo
3939 Santa Cruz
3bd / 2ba · 1,727 sqft · Single Family
$1.90M
Est. $6,299/mo
4761 Bermuda Avenue
3bd / 2.5ba · 1,530 sqft · Single Family
$1.95M
Est. $6,176/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
9 leases of 2–4 bed houses within 0.5 mi · $5,618–$6,966
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$10,766/mo short at 20% down; 99% down or +$13,982/mo rent closes it.
- Break-even price
- $576,232
- Break-even rent
- $19,701/mo
- Cashflow at 35% down
- −$8,713/mo
- Down payment to break even
- 99%
- Rate to break even
- Not reachable
71% under asking
$13,982/mo above the estimate
$1,965,150 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator