13570 Jadesone Way
1 / 20

13570 Jadesone Way

D

Carmel Valley, CA 92130

$1,295,000
NEW — 1d on market

Beds

3

Baths

2.5

Sqft

1,428

Year Built

1995

Days on Market

1

Property Type

Townhouse

HOA/mo

$415

MLS ID

NDP2603647

This property is in Carmel Valley (92130). View neighborhood stats →

Virtual Tour

About This Property

This gorgeous Del Mar Highlands townhome is situated in the Palmilla neighborhood of desirable Carmel Valley. As soon as you walk through the door, the main living area beckons you to relax with an abundance of natural light, soaring ceilings and a fireplace. You’ll love the brand new (2026) luxury vinyl plank flooring throughout, upgraded kitchen (stainless hood, oven, dishwasher, and newer backsplash), custom shiplap walls, updated secondary bathroom, and a flowing floorplan with 3 generous bedrooms and 2.5 bathrooms. The sunlight-filled primary bedroom has a spacious custom-built walk-in closet, plus a large soaking tub in the ensuite bathroom. Enjoy the private, updated outdoor patio yard, with space for dining al fresco, morning coffee and gardening, and the two car attached garage with built-in storage cabinetry and shelving. Newer HVAC, kitchen blinds, and primary suite and living room fans, plus motorized blinds for the high living room window. Take a quick drive, stroll or bike to shopping, dining, coffee and entertainment at the fabulous Del Mar Highlands Town Center and One Paseo, just a few blocks away, or stay home and enjoy the resort-style pool, hot tub, and gym. Located within the coveted San Dieguito Union High School District, this home is within walking distance to Torrey Pines High School. More great news for buyers - the Mello Roos bond matures this year (2026/2027).

Mortgage Calculator

Est. Monthly Payment

$8,636

Principal & Interest$6,548
Property Tax$1,295
Insurance$378
HOA$415
%($259,000)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$4,533
Monthly Cashflow

Rent − PITIA

$-4,103
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,225

Mortgage (P+I)
$6,548
Cap Rate
0.30%
Cash-on-Cash
-28.84%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.52
Break-even Rent
$12,617

NOI (Annual)
$3,879
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator