13566 Arroyo Dale Lane
1 / 3

13566 Arroyo Dale Lane

D

Carmel Valley, CA 92130

$2,195,000
NEW — 0d on market

Beds

4

Baths

3

Sqft

2,624

Year Built

2012

Days on Market

0

Property Type

Single Family

HOA/mo

$113

MLS ID

260008233SD

This property is in Carmel Valley (92130). View neighborhood stats →

View on MLS

About This Property

Rare opportunity in the highly sought-after Pacific Highlands Ranch community. This beautifully refreshed 4-bedroom, 3-full-bath home offers approximately 2,624 sq ft of thoughtfully designed living space, a rare 3-car garage, and a highly functional floor plan in one of Carmel Valley’s most desirable neighborhoods. A first-floor bedroom and full bath provide excellent flexibility for guests, extended family, or a private in-law suite setup. Move-in ready and thoughtfully prepared for market, the home features fresh interior paint, updated faucets and thermostat, enhanced landscaping, and professional staging for a polished and inviting presentation. Inside, bright natural light, spacious living areas, and comfortable flow create an ideal setting for both everyday living and entertaining. Residents also enjoy access to an exceptional community clubhouse and amenities that further elevate the lifestyle appeal of Pacific Highlands Ranch. Conveniently located near parks, top-rated schools, shopping, dining, and more, this is a standout opportunity in one of San Diego’s premier communities.

Mortgage Calculator

Est. Monthly Payment

$14,047

Principal & Interest$11,099
Property Tax$2,195
Insurance$640
HOA$113
%($439,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$6,547
Monthly Cashflow

Rent − PITIA

$-7,500
Full Cashflow

Incl. vacancy, PM, maint, capex

$-10,835

Mortgage (P+I)
$11,099
Cap Rate
0.14%
Cash-on-Cash
-29.62%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.47
Break-even Rent
$20,619

NOI (Annual)
$3,168
Price-to-Rent

Lower = better for investors

27.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator