1353 Caminito Gabaldon

1353 Caminito Gabaldon #E

D

San Diego, CA 92108

$410,000

Soft Appraisal Value: $441,500 · 7.1% below estimate

Beds

1

Baths

1

Sqft

726

Year Built

1975

Days on Market

35

Property Type

Condo

HOA/mo

$555

MLS ID

260004779SD

View on MLS

Description

Location Location Location! Amazing deal! Best location in complex! Beautifully updated and convenient first floor 1Bd/1Ba condominium in Park Villas. FHA/VA approved. Move in ready! Updated neutral paint throughout, laminate hard surface wood flooring, ceiling fans, upgraded baseboards and crown molding. Updated kitchen with granite countertops. Bathroom is upgraded with granite countertops. Oversized master bedroom with plenty of space for a home office, guests or workout or optional room, two generous closets/storage spaces. Excellent Mission Valley location!

Mortgage Calculator

Est. Monthly Payment

$3,158

Principal & Interest$2,073
Property Tax$410
Insurance$120
HOA$555
%($82,000)
%

Investment Score

4D
Est. Monthly Rent
$2,383
Monthly Cashflow

Rent − PITIA

$-775
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,665

Mortgage (P+I)
$2,073
Cap Rate
1.19%
Cash-on-Cash
-24.36%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.75
Break-even Rent
$4,545

NOI (Annual)
$4,899
Price-to-Rent

Lower = better for investors

14.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator