1337 Caminito Gabaldon #H
Atop 10%San Diego, CA 92108
4 licensed short-term rentals within ½ mile (1 whole home), from the cities' license and permit lists of Nov 13, 2026.
No unit in this 88-unit complex holds a short-term rental license, so nothing shows its HOA allows them. Get the CC&Rs before counting on short-term income.
Pass at asking: -$1,104/mo full cashflow at 20% down, 7.36% rate.
Works at $135,466 (52% under asking), or at 78% down.
Rent $1,975/mo from 49 leases of studio–1 bed condos & townhomes within 2 mi ($1,837–$2,221).
Beds
Studio
Baths
1
Sqft
506
Year Built
1975
Days on Market
45
Property Type
Condo
HOA/mo
$485
MLS ID
260009991SD
This property is in San Diego (92108). View neighborhood stats →
About This Property
Lovely upstairs studio condo in the heart of Mission Valley, over 500 q ft with a private balcony, open concept kitchen with stainless appliances and granite countertops, new paint, new carpet, and a lovely bathroom and 1 assigned parking pace. Community is gated with beautiful pool and spa, fountains, mature trees, and a clubhouse. Close to freeway, schools, shopping & dining and public transportation. Unit located toward back of the community with laundry facility downstairs.
Mortgage Calculator
Est. Monthly Payment
$2,391
Location
Loading map...
Zoned Schools
Elementary
Nipaquay Elementary · grades K-5 · San Diego Unified
Middle
Taft Middle · grades 6-8 · San Diego Unified
High
Kearny Digital Media & Design · grades 9-12 · San Diego Unified
or Kearny School of Biomedical Science and Technology · grades 9-12 · San Diego Unified
or Kearny College Connections · grades 9-12 · San Diego Unified
or Kearny Eng Innov & Design · grades 9-12 · San Diego Unified
Choice area: the district lets families here pick either school.
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$1,975
Comp Average
$1,949
7932 Mission Center
Studio / 1ba · 506 sqft · Condo
$290K
Est. $1,959/mo
7970 Mission Center Court
Studio / 1ba · 506 sqft · Condo
$299K
Est. $1,973/mo
7970 Mission Center
Studio / 1ba · 506 sqft · Condo
$330K
Est. $1,959/mo
7970 Mission Center Court
Studio / 1ba · 506 sqft · Condo
$339K
Est. $1,973/mo
8019 Caminito De Pizza
Studio / 1ba · 506 sqft · Condo
$295K
Est. $1,881/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
49 leases of studio–1 bed condos & townhomes within 2 mi · $1,837–$2,221
Blended 50/50 with a property-level estimate
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$1,104/mo short at 20% down; 78% down or +$1,434/mo rent closes it.
- Break-even price
- $135,466
- Break-even rent
- $3,409/mo
- Cashflow at 35% down
- −$815/mo
- Down payment to break even
- 78%
- Rate to break even
- Not reachable
52% under asking
$1,434/mo above the estimate
$218,399 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator