1337 Caminito Gabaldon
1 / 20

1337 Caminito Gabaldon #H

B

San Diego, CA 92108

$349,900
NEW — 0d

Soft Appraisal Value: $350,200 · 0.1% below estimate

Beds

Baths

1

Sqft

506

Year Built

1975

Days on Market

0

Property Type

Condo

HOA/mo

$485

MLS ID

260009991SD

This property is in San Diego (92108). View neighborhood stats →

About This Property

Lovely studio condo in the heart of Mission Valley, over 500 q ft with a private balcony, open concept kitchen with stainless appliances and granite countertops, new paint, new carpet, and a lovely bathroom and 1 assigned parking pace.

Mortgage Calculator

Est. Monthly Payment

$2,706

Principal & Interest$1,769
Property Tax$350
Insurance$102
HOA$485
%($69,980)
%

Location

Loading map...

Investment Score

45B
Est. Monthly Rent
$1,976
Monthly Cashflow

Rent − PITIA

$-730
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,476

Mortgage (P+I)
$1,769
Cap Rate
1.00%
Cash-on-Cash
-25.31%
DSCR

Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$3,893

NOI (Annual)
$3,516
Price-to-Rent

Lower = better for investors

14.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator