1 / 20

1337 Caminito Gabaldon #H

San Diego, CA 92108

$299,999

Soft Appraisal Value: $348,600 · 13.9% below estimate

Beds

—

Baths

Sqft

506

Year Built

1975

Days on Market

Property Type

Condo

HOA/mo

$485

MLS ID

260009991SD

This property is in San Diego (92108). View neighborhood stats →

Virtual Tour

About This Property

Lovely studio condo in the heart of Mission Valley, over 500 q ft with a private balcony, open concept kitchen with stainless appliances and granite countertops, new paint, new carpet, and a lovely bathroom and 1 assigned parking pace.

Mortgage Calculator

Est. Monthly Payment

$2,389

Principal & Interest$1,517

Property Tax$300

Insurance$87

HOA$485

Down Payment

%($60,000)

Interest Rate

Loan Term

Location

Loading map...

Comparable Properties

5 comps found

This Property

$1,950

Comp Average

$2,523

6354 Rancho Mission Road

2bd / 1ba · 690 sqft · Condo

$429K

Est. $2,464/mo

8009 Caminito De Pizza

2bd / 1ba · 726 sqft · Condo

$379K

Est. $2,379/mo

5938 Rancho Mission Road

2bd / 1.5ba · 824 sqft · Condo

$450K

Est. $2,507/mo

10699 San Diego Mission Road

2bd / 1ba · 766 sqft · Condo

$449K

Est. $2,613/mo

6151 Rancho Mission Road

2bd / 1ba · 866 sqft · Condo

$450K

Est. $2,653/mo

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

55B

Est. Monthly Rent

$1,950

Monthly Cashflow

Rent − PITIA

$-439

Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,137

Mortgage (P+I)

$1,517

Cap Rate

1.52%

Cash-on-Cash

-22.75%

DSCR

Need ≥ 1.25 for DSCR loan

0.82

Break-even Rent

$3,427

NOI (Annual)

$4,554

Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert Analysis Open Full Calculator