13292 Norcroft Rd
1 / 20

13292 Norcroft Rd

C

Carmel Valley, CA 92130

$2,900,000
NEW — 1d

Soft Appraisal Value: $2,798,900 · 3.6% above estimate

Beds

4

Baths

3.5

Sqft

3,071

Year Built

1987

Days on Market

1

Property Type

Single Family

HOA/mo

$40

MLS ID

260017018SD

This property is in Carmel Valley (92130). View neighborhood stats →

About This Property

Live the Carmel Valley dream in this ideally located home featuring a bright, open layout, owned solar, and a private backyard oasis complete with a sparkling pool. Perfectly positioned near top-rated schools, community amenities, and just minutes from the coast, this home offers the ideal blend of suburban tranquility, energy efficiency, and coastal convenience. Offering 3,071 square feet of thoughtfully designed living space, the home features an excellent floor plan with one bedroom on the entry level and three bedrooms upstairs. Situated on a 7,061-square-foot corner lot, the property is surrounded by lush, mature landscaping and includes a spacious grassy lawn, creating a private setting for year-round indoor-outdoor living. Vaulted ceilings make a striking first impression upon entry, filling the home with natural light and an inviting sense of openness. On the market for the very first time, this is a rare opportunity to own a lovingly maintained Carmel Valley home in an exceptional location. Come experience it for yourself before it's gone.

Mortgage Calculator

Est. Monthly Payment

$18,450

Principal & Interest$14,664
Property Tax$2,900
Insurance$846
HOA$40
%($580,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$6,088
Monthly Cashflow

Rent − PITIA

$-12,362
Full Cashflow

Incl. vacancy, PM, maint, capex

$-16,179

Mortgage (P+I)
$14,664
Cap Rate
-0.63%
Cash-on-Cash
-33.47%
DSCR

Need ≥ 1.25 for DSCR loan

0.33
Break-even Rent
$27,100

NOI (Annual)
$-18,179
Price-to-Rent

Lower = better for investors

39.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator