13287 Kibbings Rd
1 / 20

13287 Kibbings Rd

D

Carmel Valley, CA 92130

$1,199,900
NEW — 0d

Beds

2

Baths

2.5

Sqft

1,405

Year Built

1990

Days on Market

0

Property Type

Townhouse

HOA/mo

$320

MLS ID

260009357SD

This property is in Carmel Valley (92130). View neighborhood stats →

About This Property

Location, location, location! Spectacular 2 bed / 2.5 bath corner-unit townhome in the highly coveted Pacifica Highlands neighborhood, located in a top-rated school district and just a short walk to Torrey Pines High School. Filled with natural light, this home features gorgeous wood flooring throughout, elegant California shutters, and a very private patio perfect for relaxing or entertaining. Upstairs offers a spacious 2 primary bedrooms, including one with vaulted ceilings. One of the best locations in Pacifica—just minutes to shopping, dining, parks, and more.

Mortgage Calculator

Est. Monthly Payment

$7,937

Principal & Interest$6,067
Property Tax$1,200
Insurance$350
HOA$320
%($239,980)
%

Location

Loading map...

Investment Score

4D
Est. Monthly Rent
$4,200
Monthly Cashflow

Rent − PITIA

$-3,737
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,703

Mortgage (P+I)
$6,067
Cap Rate
0.36%
Cash-on-Cash
-28.52%
DSCR

Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$11,607

NOI (Annual)
$4,370
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator