13287 Kibbings Rd
1 / 20

13287 Kibbings Rd

D

Carmel Valley, CA 92130

$1,159,900

Beds

2

Baths

2.5

Sqft

1,405

Year Built

1990

Days on Market

45

Property Type

Townhouse

HOA/mo

$320

MLS ID

260009357SD

This property is in Carmel Valley (92130). View neighborhood stats →

Virtual Tour

About This Property

Location, location, location! Spectacular 2 bed / 2.5 bath corner-unit townhome in the highly coveted Pacifica Highlands neighborhood, located in a top-rated school district and just a short walk to Torrey Pines High School. Filled with natural light, this home features gorgeous wood flooring throughout, elegant California shutters, and a very private patio perfect for relaxing or entertaining. Upstairs offers a spacious 2 primary bedrooms, including one with vaulted ceilings. One of the best locations in Pacifica—just minutes to shopping, dining, parks, and more, and featuring one of the lowest HOA fees in Carmel Valley.

Mortgage Calculator

Est. Monthly Payment

$7,683

Principal & Interest$5,865
Property Tax$1,160
Insurance$338
HOA$320
%($231,980)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$3,372
Monthly Cashflow

Rent − PITIA

$-4,311
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,053

Mortgage (P+I)
$5,865
Cap Rate
-0.19%
Cash-on-Cash
-31.31%
DSCR

Need ≥ 1.25 for DSCR loan

0.44
Break-even Rent
$11,233

NOI (Annual)
$-2,257
Price-to-Rent

Lower = better for investors

28.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator