13254 Tiverton Road
1 / 20

13254 Tiverton Road

D

Carmel Valley, CA 92130

$1,200,000
NEW — 0d

Beds

2

Baths

2.5

Sqft

1,386

Year Built

1987

Days on Market

0

Property Type

Condo

HOA/mo

$376

MLS ID

NDP2604030

This property is in Carmel Valley (92130). View neighborhood stats →

Virtual Tour

About This Property

Location, location, location!– Beautifully updated townhome nestled in the coveted Cambria community of Carmel Valley. This home truly offers the best of everything, from its unbeatable location to its thoughtfully designed interiors. Situated just minutes from the vibrant shops and restaurants of One Paseo, top-rated schools, and with convenient freeway access, you'll enjoy seamless commutes and easy weekend escapes. Step inside and you'll be greeted by an open, sunlit floor plan that immediately feels like home. The living area exudes warmth, featuring a cozy fireplace, custom built-in shelving, and direct access to a private patio – the perfect spot to sip your morning coffee or host a weekend barbecue while soaking in San Diego's year-round gorgeous weather. The kitchen is both stylish and functional, with light cabinetry, sleek granite countertops, stainless steel appliances, ample storage, and a charming breakfast nook alongside a convenient eat-at bar. Upstairs, the primary suite is a serene retreat, complete with a fully renovated en-suite bath featuring a custom built cherrywood vanity, a spacious walk-in shower, and dual closets. The secondary bedroom is equally impressive, offering a private bath with a tub/shower combo and two closets for ample storage. Additional highlights include rich wood flooring, upstairs laundry, air conditioning, a two-car garage with extra storage, and so much more. The Cambria community enhances your lifestyle with resort-style amenities, including a sparkling pool, relaxing spa, and tennis courts – all just a short stroll away. Don't miss your chance to call this exceptional townhome your own – it’s a rare find in one of Carmel Valley's most desirable neighborhoods!

Mortgage Calculator

Est. Monthly Payment

$7,994

Principal & Interest$6,068
Property Tax$1,200
Insurance$350
HOA$376
%($240,000)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$3,979
Monthly Cashflow

Rent − PITIA

$-4,015
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,930

Mortgage (P+I)
$6,068
Cap Rate
0.14%
Cash-on-Cash
-29.65%
DSCR

Need ≥ 1.25 for DSCR loan

0.50
Break-even Rent
$11,680

NOI (Annual)
$1,654
Price-to-Rent

Lower = better for investors

25.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator